hstm-8k_20180630.htm

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 23, 2018 (July 23, 2018)

 

HealthStream, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Tennessee

000-27701

621443555

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

209 10th Ave. South, Suite 450,

Nashville, Tennessee

 

37203

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: 615-301-3100

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 


Item 2.02 Results of Operations and Financial Condition.

 

On July 23, 2018, HealthStream, Inc. (the “Company”) issued a press release announcing results of operations for the second quarter ended June 30, 2018, and updated guidance for the full year 2018, the text of which is set forth in Exhibit 99.1.

 

Item 7.01 Regulation FD Disclosure

 

On July 23, 2018, the Company issued a press release announcing results of operations for the second quarter ended June 30, 2018, and updated guidance for the full year 2018, the text of which is set forth in Exhibit 99.1.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

Number

 

Description

99.1*

 

Press release dated July 23, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Filed herewith.


Exhibit Index

 

Exhibit

Number

 

Description

99.1*

 

Press release dated July 23, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Filed herewith.

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

HealthStream, Inc.

 

 

 

 

Date: July 23, 2018

 

By:

/s/ Gerard M. Hayden, Jr.

 

 

 

Gerard M. Hayden, Jr.

 

 

 

Chief Financial Officer

 

 

hstm-ex991_6.htm

HealthStream Announces Second Quarter 2018 Results

Page 1

July 23, 2018

Exhibit 99.1

 

 

Contact: 

Gerard M. Hayden, Jr

 

 

Chief Financial Officer

 

 

(615) 301-3163

 

 

ir@healthstream.com

 

 

 

 

 

Media:

 

 

Mollie Condra, Ph.D.

 

 

Vice President,

 

 

Investor Relations &  

 

 

Communications

 

 

(615) 301-3237

 

 

mollie.condra@healthstream.com

 

HEALTHSTREAM ANNOUNCES SECOND QUARTER 2018 RESULTS

 

NASHVILLE, Tenn.  (July 23, 2018)—HealthStream, Inc. (NASDAQ: HSTM), a leading provider of workforce and provider solutions for the healthcare industry, announced today results for the second quarter ended June 30, 2018. In the following bullet-point highlights, (i) all results are from continuing operations only (i.e., 2017 and 2018 results exclude the gain on the sale of our divested Patient Experience business segment which was completed in February 2018 and the results of operations of such segment prior to this divestiture) and (ii) 2018 results are presented in accordance with Accounting Standards Codification 606, Revenue from Contracts with Customers (ASC 606), whereas results for 2017 are presented in accordance with ASC 605.

 

 

Revenues of $57.0 million in the second quarter of 2018, up 8% from $52.9 million in the second quarter of 2017; with $456,000 positive impact in the second quarter of 2018 from the application of ASC 606

 

Operating income of $4.3 million in the second quarter of 2018, up 52% from $2.8 million in the second quarter of 2017; with $339,000 positive impact in the second quarter of 2018 from the application of ASC 606

 

Net income from continuing operations of $3.7 million in the second quarter of 2018, up 64% from $2.2 million in the second quarter of 2017; with $256,000 positive impact in the second quarter of 2018 from the application of ASC 606

 

Earnings per share (EPS) from continuing operations of $0.11 per share (diluted) in the second quarter of 2018, compared to EPS from continuing operations of $0.07 per share (diluted) in the second quarter of 2017

 

Adjusted EBITDA1 from continuing operations of $10.7 million in the second quarter of 2018, up 16% from $9.2 million in the second quarter of 2017; with $339,000 positive impact in the second quarter of 2018 from the application of ASC 606

 

Financial Results:  

Second Quarter 2018 Compared to Second Quarter 2017

On January 1, 2018, the Company adopted ASC 606 using the modified retrospective approach. Under this approach, prior period results continue to be presented in accordance with the previous standard of ASC 605. See discussion elsewhere in this release about comparisons with respect to our results under ASC 606 and ASC 605.

 

Revenues for the second quarter of 2018 increased by $4.1 million, or 8 percent, to $57.0 million, compared to $52.9 million for the second quarter of 2017.

 

Revenues from our HealthStream Workforce Solutions segment were approximately $47.0 million for the second quarter of 2018, compared to $44.3 million for the second quarter of 2017. Revenue

1 Adjusted EBITDA from continuing operations is a non-GAAP financial measure. A reconciliation of adjusted EBITDA to income from continuing operations and disclosure regarding why we believe adjusted EBITDA from continuing operations provides useful information to investors is included later in this release.

 


HealthStream Announces Second Quarter 2018 Results

Page 2

July 23, 2018

 

growth of $2.7 million from our workforce solutions products was primarily a result of an increase in subscription-based product revenues.

 

Revenues from our HealthStream Provider Solutions segment were approximately $10.0 million for the second quarter of 2018, compared to $8.7 million for the second quarter of 2017. Increased revenues, net of deferred revenue write-downs, from the Morrisey Associates, Inc. (MAI) acquisition, which was consummated in August 2016, accounted for $606,000 of the increase in revenues during the second quarter of 2018. Revenues from other provider solutions products increased $771,000, or 13 percent, compared to the second quarter of 2017.

 

Generally accepted accounting principles (GAAP) require companies to write down beginning balances of acquired deferred revenue balances as part of “fair value” accounting as defined by GAAP. During the second quarter of 2018, HealthStream reported a reduction of $30,000 to operating income and a reduction of $23,000 to net income as a result of deferred revenue write-downs from prior acquisitions. During the second quarter of 2017, HealthStream reported a reduction of $548,000 to operating income and a reduction of $411,000 to net income as a result of deferred revenue write-downs from prior acquisitions. The table reconciling GAAP to non-GAAP financial measures included in this release shows the impact of beginning balance deferred revenue write-downs on operating income and net income during the three and six months ended June 30, 2018 and June 30, 2017.

 

Operating income was $4.3 million for the second quarter of 2018, up 52 percent from $2.8 million for the second quarter of 2017. Operating income was positively impacted by the increase in revenue as noted above. Operating income was also positively impacted by the decreased amount of deferred revenue write-downs in the second quarter of 2018 compared to the 2017 period and the application of ASC 606 as noted above. The positive impact of these items on operating income was partially offset by higher operating expenses associated with increased royalties, amortization, and personnel costs.

 

Net income from continuing operations was $3.7 million in the second quarter of 2018, up 64 percent from $2.2 million in the second quarter of 2017. Net income from continuing operations was positively impacted by deferred revenue write-downs and the application of ASC 606 in the amounts of $388,000 and $256,000, respectively, in the second quarter of 2018 compared to the second quarter of 2017. EPS from continuing operations was $0.11 per share (diluted) in the second quarter of 2018, compared to $0.07 per share (diluted) for the second quarter of 2017.

 

Net income (from continuing and discontinued operations) was $2.5 million in the second quarter of 2018, compared to $2.3 million in the second quarter of 2017. Earnings per share (diluted) were $0.08 per share for the second quarter of 2018, compared to $0.07 per share (diluted) for the second quarter of 2017. The difference between consolidated net income and net income from continuing operations during the second quarter of 2018 was primarily due to a reduction in the gain of the sale of discontinued operations that had previously been recognized in the first quarter.

 

Adjusted EBITDA (which we define as net income before interest, income taxes, share-based compensation, and depreciation and amortization) from continuing operations increased to $10.7 million for the second quarter of 2018, compared to $9.2 million for the second quarter of 2017. The application of ASC 606 had a positive impact of $339,000 on Adjusted EBITDA from continuing operations during the second quarter of 2018.  

 

 


HealthStream Announces Second Quarter 2018 Results

Page 3

July 23, 2018

 

Adjusted EBITDA (including both continuing and discontinued operations) was $9.2 million for the second quarter of 2018, compared to $9.9 million for the second quarter of 2017.

 

At June 30, 2018, the Company had cash and marketable securities of $165.5 million. Capital expenditures incurred during the second quarter of 2018 were approximately $4.4 million.

 

At June 30, 2018, we had approximately 4,748,000 total subscribers implemented to use and 4,829,000 total subscribers contracted to use our subscription-based solutions. “Contracted subscribers” include both those already implemented and those under contract that are in the process of implementation. Revenue recognition generally commences when a contract is implemented.

 

Year-to-Date 2018 Compared to Year-to-Date 2017

For the first six months of 2018, revenues were $111.9 million, an increase of 7 percent over revenues of $104.9 million for the first six months of 2017. Revenue increased in the amount of $7.0 million, which was partially offset by a decline in ICD-10 readiness revenue of $785,000. Operating income for the first six months of 2018 increased by 55 percent to $8.0 million, compared to $5.2 million for the first six months of 2017. Net income from continuing operations for the first six months of 2018 increased by 85 percent to $7.3 million, compared to $3.9 million for the first six months of 2017. Earnings per share from continuing operations were $0.23 per share (diluted) for the first six months of 2018, compared to $0.12 per share (diluted) for the first six months of 2017. Net income for the first six months of 2018 increased to $26.4 million, compared to $3.6 million for the first six months of 2017, which increase was primarily driven by the $19.1 million gain, net of tax, on the sale of the PX business as noted below.  Earnings per share were $0.82 per share (diluted) for the first six months of 2018, compared to $0.11 per share (diluted) for the first six months of 2017. Adjusted EBITDA from continuing operations increased by 17 percent to $20.9 million for the first six months of 2018, compared to $17.9 million for the first six months of 2017. Adjusted EBITDA increased to $50.5 million for the first six months of 2018, compared to $18.5 million for the first six months of 2017, which increase was primarily driven by the gain on the sale of the PX business.

 

Financial Impact of Adopting ASC 606

The chart below on page eleven under the heading of “Impact of Adoption of ASC 606” sets forth what the revenues, operating income, net income from continuing operations, adjusted EBITDA from continuing operations, and non-GAAP operating income would have been for the second quarter and first six months of 2018 if the prior revenue recognition standard was applied (ASC 605).

 

2018 Events

On February 12, 2018, the Company divested its Patient Experience (PX) business to Press Ganey Associates for $65.5 million in cash. HealthStream recorded a gain, net of tax, on the sale of its PX business of $19.1 million. The sale of the PX business resulted in the Company’s complete divestiture of the Company’s patient experience solutions business segment. With the proceeds from this transaction, the Board of Directors declared a $1.00 per common share special cash dividend which was paid on April 3, 2018 to shareholders of record on March 6, 2018.

 

Financial Outlook for 2018

The Company adopted the new revenue recognition standard (ASC 606) utilizing the modified retrospective approach effective January 1, 2018, such that the Company will recognize revenue under this new standard for periods beginning on and after January 1, 2018, but will continue to report results for periods prior to January 1, 2018 under the prior revenue recognition standard (ASC 605). To assist in providing comparability against 2017 results, the Company will continue to disclose certain financial information for 2018 under ASC 605 in the notes to financial statements to be included in Forms 10-Q and 10-K for 2018.

 


HealthStream Announces Second Quarter 2018 Results

Page 4

July 23, 2018

 

 

The historical financial results of the PX business for periods prior to the closing of this transaction are reflected in the Company’s consolidated financial statements as discontinued operations. Accordingly, this financial outlook for 2018 is for continuing operations only and does not include (a) the gain on the sale of our PX business, which we completed on February 12, 2018, or (b) the results of our PX business during 2017 or the period in 2018 prior to the sale of such business for financial outlook.

 

On February 20th, we presented our original 2018 guidance utilizing ASC 605. For purposes of comparability, on April 30th we provided guidance utilizing ASC 605 and also utilizing ASC 606. In this press release, we are presenting our updated 2018 guidance utilizing only ASC 606 in light of the fact that our 2018 results are being presented under ASC 606.

 

For 2018, we continue to anticipate that consolidated revenues will increase six to eight percent as compared to 2017. We continue to anticipate that revenue growth in our Workforce Solutions segment will be in the four to six percent range and our Provider Solutions segment to grow 10 to 20 percent when compared to 2017.

 

We anticipate operating income for 2018 to increase between 35 and 45 percent as compared to 2017.  

 

We continue to anticipate that capital expenditures will be approximately $20 million during 2018. We expect the annual effective income tax rate to range between 20 and 22 percent for 2018. This represents an effective tax rate of 26 to 28 percent for the remaining two quarters of 2018. The effective income tax rate for the first six months of 2018 was 17 percent due primarily to excess tax benefits from stock option exercises during the first quarter of 2018.

 

This guidance does not include the impact of any acquisitions or strategic investments that we may complete during 2018.

 

“Our second quarter 2018 financial results remain solid as we invest in the future,” said Robert A. Frist, Jr., chief executive officer, HealthStream. “We believe we are uniquely positioned to improve the quality of healthcare delivery by bringing choice and selection to healthcare professionals in their ongoing professional development.”

 

A conference call with Robert A. Frist, Jr., Chief Executive Officer, Gerard M. Hayden, Jr., Senior Vice President and Chief Financial Officer, and Mollie Condra, Vice President of Investor Relations and Corporate Communications, will be held on Tuesday, July 24, 2018, at 9:00 a.m. (ET). To listen to the conference, please dial 877-647-2842 (no conference ID needed) if you are calling within the domestic U.S. or Canada. If you are an international caller, please dial 914-495-8564 (no conference ID needed). The conference may also be accessed by going to http://ir.healthstream.com/events.cfm for the simultaneous Webcast of the call, which will subsequently be available for replay. The replay telephone numbers are 855-859-2056 (conference ID #5277088) for U.S. and Canadian callers and 404-537-3406 (conference ID #5277088) for international callers.

 


 


HealthStream Announces Second Quarter 2018 Results

Page 5

July 23, 2018

 

Use of Non-GAAP Financial Measures

 

This press release contains certain non-GAAP financial measures, including non-GAAP net income, non-GAAP operating income, adjusted EBITDA from continuing operations, and adjusted EBITDA, which are used by management in analyzing the Company’s financial results and ongoing operational performance.

In order to better assess the Company’s financial results, management believes that net income before interest, income taxes, share-based compensation, depreciation and amortization (“adjusted EBITDA”) is a useful measure for evaluating the operating performance of the Company because adjusted EBITDA reflects net income adjusted for certain non-cash and non-operating items.  Management also believes that adjusted EBITDA from continuing operations is a useful measure for evaluating the operating performance of the Company because such measure excludes the results of operations of the PX business that we no longer own and thus reflects the Company’s ongoing business operations and assists in comparing the Company’s results of operations between periods.   We also believe that adjusted EBITDA and adjusted EBITDA from continuing operations are useful to many investors to assess the Company’s ongoing results from current operations. Adjusted EBITDA and adjusted EBITDA from continuing operations are non-GAAP financial measures and should not be considered as measures of financial performance under GAAP.  Because adjusted EBITDA and adjusted EBITDA from continuing operations are not measurements determined in accordance with GAAP, such non-GAAP financial measures are susceptible to varying calculations. Accordingly, adjusted EBITDA and adjusted EBITDA from continuing operations, as presented, may not be comparable to other similarly titled measures of other companies.  

In recent years, the Company has acquired businesses whose net tangible assets include deferred revenue.  In accordance with GAAP reporting requirements, following the completion of any such acquisition, the Company may record a write-down of deferred revenue to fair value as defined by GAAP. If the Company is required to record a write-down of deferred revenue, it may result in lower recognized revenue, operating income, and net income in subsequent periods.

In connection therewith, this release presents below non-GAAP operating income and non-GAAP net income, which in each case reflects the corresponding GAAP figures adjusted to exclude the impact of the deferred revenue write-down associated with fair value accounting for acquired businesses as referenced above. Management believes that the presentation of these non-GAAP financial measures assists investors in understanding the Company’s performance between periods, excluding the impact of this deferred revenue write-down, and provides a useful measure of the ongoing performance of the Company. Both on a quarterly and year-to-date basis, the revenue for any acquired business is deferred and typically recognized over a one-to-two year period following the completion of an acquisition, so our GAAP revenues for this one-to-two year period will not reflect the full amount of revenues that would have been reported if the acquired deferred revenue had not been written down to fair value.

These non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance, which are prepared in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. Investors are encouraged to review the reconciliations of our GAAP to non-GAAP financial measures, which are set forth below in this release.


 


HealthStream Announces Second Quarter 2018 Results

Page 6

July 23, 2018

 

About HealthStream

HealthStream (NASDAQ: HSTM) is dedicated to improving patient outcomes through the development of healthcare organizations’ greatest asset: their people. Our unified suite of solutions is contracted by, collectively, over 4.8 million healthcare employees in the U.S. for workforce development, training & learning management, talent management, credentialing, privileging, provider enrollment, performance assessment, and managing simulation-based education programs. Based in Nashville, Tennessee, HealthStream has additional offices in Brentwood, Tennessee; Jericho, New York; Boulder; Colorado; San Diego, California; and Chicago, Illinois. For more information, visit http://www.healthstream.com or call 800-933-9293.

 


HealthStream Announces Second Quarter 2018 Results

Page 7

July 23, 2018

 

HEALTHSTREAM, INC.

Condensed Consolidated Statements of Income

(In thousands, except per share data)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

2018

 

 

June 30,

2017

 

 

June 30,

2018

 

 

June 30,

2017

 

Revenues, net

 

$

57,008

 

 

$

52,920

 

 

$

111,866

 

 

$

104,887

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues (excluding depreciation and amortization)

 

 

23,236

 

 

 

21,223

 

 

 

45,484

 

 

 

42,376

 

Product development

 

 

6,547

 

 

 

6,151

 

 

 

12,548

 

 

 

11,926

 

Sales and marketing

 

 

8,913

 

 

 

9,062

 

 

 

17,977

 

 

 

18,618

 

Other general and administrative expenses

 

 

8,029

 

 

 

7,682

 

 

 

15,772

 

 

 

14,899

 

Depreciation and amortization

 

 

6,019

 

 

 

6,001

 

 

 

12,091

 

 

 

11,903

 

Total operating costs and expenses

 

 

52,744

 

 

 

50,119

 

 

 

103,872

 

 

 

99,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

4,264

 

 

 

2,801

 

 

 

7,994

 

 

 

5,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

476

 

 

 

165

 

 

 

789

 

 

 

295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income tax provision

 

 

4,740

 

 

 

2,966

 

 

 

8,783

 

 

 

5,460

 

Income tax provision

 

 

1,084

 

 

 

741

 

 

 

1,498

 

 

 

1,527

 

Income from continuing operations

 

 

3,656

 

 

 

2,225

 

 

 

7,285

 

 

 

3,933

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations before income tax provision

 

 

 

 

 

54

 

 

 

(64

)

 

 

(476

)

(Loss) gain on sale of discontinued operations

 

 

(1,502

)

 

 

 

 

 

29,490

 

 

 

 

Income tax (benefit) provision

 

 

(391

)

 

 

13

 

 

 

10,319

 

 

 

(95

)

(Loss) income from discontinued operations

 

 

(1,111

)

 

 

41

 

 

 

19,107

 

 

 

(381

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

2,545

 

 

$

2,266

 

 

$

26,392

 

 

$

3,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share – basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

 

0.11

 

 

 

0.07

 

 

 

0.23

 

 

 

0.12

 

Discontinued operations

 

 

(0.03

)

 

 

0.00

 

 

 

0.59

 

 

 

(0.01

)

Earnings per share - basic

 

$

0.08

 

 

$

0.07

 

 

$

0.82

 

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

 

0.11

 

 

 

0.07

 

 

 

0.23

 

 

 

0.12

 

Discontinued operations

 

 

(0.03

)

 

 

0.00

 

 

 

0.59

 

 

 

(0.01

)

Earnings per share - diluted

 

$

0.08

 

 

$

0.07

 

 

$

0.82

 

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

32,312

 

 

 

31,876

 

 

 

32,205

 

 

 

31,825

 

Diluted

 

 

32,378

 

 

 

32,229

 

 

 

32,255

 

 

 

32,166

 

Dividends declared per share

 

$

 

 

$

 

 

$

1.00

 

 

$

 

 


 


HealthStream Announces Second Quarter 2018 Results

Page 8

July 23, 2018

 

HEALTHSTREAM, INC.

Condensed Consolidated Balance Sheets

(In thousands)

 

 

June 30,

 

 

December 31,

 

 

 

2018

 

 

2017(1)

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

122,577

 

 

$

84,768

 

Marketable securities

 

 

42,958

 

 

 

46,350

 

Accounts and unbilled receivables, net

 

 

33,692

 

 

 

38,018

 

Prepaid and other current assets

 

 

25,839

 

 

 

24,467

 

Current assets of discontinued operations

 

 

-

 

 

 

6,125

 

     Total current assets

 

 

225,066

 

 

 

199,728

 

 

 

 

 

 

 

 

 

 

Capitalized software development, net

 

 

16,300

 

 

 

16,014

 

Property and equipment, net

 

 

8,770

 

 

 

8,092

 

Goodwill and intangible assets, net

 

 

150,066

 

 

 

154,641

 

Deferred tax assets

 

 

-

 

 

 

45

 

Deferred commissions

 

 

12,962

 

 

 

-

 

Other assets

 

 

4,524

 

 

 

4,526

 

Long-term assets of discontinued operations

 

 

-

 

 

 

28,073

 

     Total assets

 

$

417,688

 

 

$

411,119

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable, accrued and other liabilities

 

$

32,573

 

 

$

29,356

 

Deferred revenue

 

 

64,126

 

 

 

64,938

 

Current liabilities of discontinued operations

 

 

-

 

 

 

6,772

 

     Total current liabilities

 

 

96,699

 

 

 

101,066

 

Deferred tax liabilities

 

 

5,171

 

 

 

-

 

Deferred revenue, non-current

 

 

2,978

 

 

 

6,287

 

Other long-term liabilities

 

 

652

 

 

 

1,048

 

Long-term liabilities of discontinued operations

 

 

-

 

 

 

2,548

 

     Total liabilities

 

 

105,500

 

 

 

110,949

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Common stock

 

 

285,673

 

 

 

282,666

 

Accumulated other comprehensive loss

 

 

(33

)

 

 

(38

)

Retained earnings

 

 

26,548

 

 

 

17,542

 

     Total shareholders’ equity

 

 

312,188

 

 

 

300,170

 

     Total liabilities and shareholders' equity

 

$

417,688

 

 

$

411,119

 

 

 

(1)

Derived from audited financial statements contained in the Company’s filing on Form 10-K for the year ended December 31, 2017, adjusted for the divestiture of the PX business segment.

 

 

 


 


HealthStream Announces Second Quarter 2018 Results

Page 9

July 23, 2018

 

HEALTHSTREAM, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2018

 

 

2017

 

Operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

26,392

 

 

$

3,552

 

(Income) loss from discontinued operations

 

 

(19,107

)

 

 

381

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

12,091

 

 

 

11,903

 

Share-based compensation

 

 

846

 

 

 

840

 

Deferred income taxes

 

 

636

 

 

 

416

 

Provision for doubtful accounts

 

 

390

 

 

 

470

 

(Gain) loss on equity method investments

 

 

(5

)

 

 

5

 

Other

 

 

-

 

 

 

263

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts and unbilled receivables

 

 

3,905

 

 

 

7,934

 

Prepaid and other assets

 

 

(1,835

)

 

 

347

 

Accounts payable, accrued and other liabilities

 

 

(10,385

)

 

 

(1,386

)

Deferred revenue

 

 

3,277

 

 

 

(3,560

)

Net cash provided by continuing operating activities

 

 

16,205

 

 

 

21,165

 

Net cash (used in) provided by discontinued operating activities

 

 

(1,003

)

 

 

1,879

 

Net cash provided by operating activities

 

 

15,202

 

 

 

23,044

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

Gross proceeds from sale of discontinued operations

 

 

57,828

 

 

 

-

 

Changes in marketable securities

 

 

3,397

 

 

 

(7,851

)

Purchases of property and equipment

 

 

(3,270

)

 

 

(3,658

)

Payments associated with capitalized software development

 

 

(5,094

)

 

 

(4,980

)

Net cash provided by (used in) continuing investing activities

 

 

52,861

 

 

 

(16,489

)

Net cash used in discontinued investing activities

 

 

(116

)

 

 

(1,476

)

Net cash provided by (used in) investing activities

 

 

52,745

 

 

 

(17,965

)

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

 

2,552

 

 

 

230

 

Taxes paid related to net settlement of equity awards

 

 

(300

)

 

 

(392

)

Payment of earn-outs related to acquisitions

 

 

(37

)

 

 

-

 

Payment of cash dividends

 

 

(32,353

)

 

 

-

 

Net cash used in continuing financing activities

 

 

(30,138

)

 

 

(162

)

Net cash used in discontinued financing activities

 

 

-

 

 

 

-

 

Net cash used in financing activities

 

 

(30,138

)

 

 

(162

)

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

37,809

 

 

 

4,917

 

Cash and cash equivalents at beginning of period

 

 

84,768

 

 

 

49,634

 

Cash and cash equivalents at end of period

 

$

122,577

 

 

$

54,551

 

 


 


HealthStream Announces Second Quarter 2018 Results

Page 10

July 23, 2018

 

Reconciliation of GAAP to Non-GAAP Financial Measures(1)

(In thousands)

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

GAAP income from continuing operations

 

$

3,656

 

 

$

2,225

 

 

$

7,285

 

 

$

3,933

 

Interest income

 

 

(510

)

 

 

(202

)

 

 

(850

)

 

 

(362

)

Interest expense

 

 

32

 

 

 

37

 

 

 

66

 

 

 

62

 

Income tax provision

 

 

1,084

 

 

 

741

 

 

 

1,498

 

 

 

1,527

 

Stock based compensation expense

 

 

427

 

 

 

436

 

 

 

846

 

 

 

840

 

Depreciation and amortization

 

 

6,019

 

 

 

6,001

 

 

 

12,091

 

 

 

11,903

 

Adjusted EBITDA from continuing operations

 

$

10,708

 

 

$

9,238

 

 

$

20,936

 

 

$

17,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

2,545

 

 

$

2,266

 

 

$

26,392

 

 

$

3,552

 

Interest income

 

 

(510

)

 

 

(202

)

 

 

(850

)

 

 

(362

)

Interest expense

 

 

32

 

 

 

37

 

 

 

66

 

 

 

62

 

Income tax provision

 

 

693

 

 

 

754

 

 

 

11,816

 

 

 

1,432

 

Stock based compensation expense

 

 

427

 

 

 

478

 

 

 

755

 

 

 

919

 

Depreciation and amortization

 

 

6,019

 

 

 

6,531

 

 

 

12,273

 

 

 

12,918

 

Adjusted EBITDA

 

$

9,206

 

 

$

9,864

 

 

$

50,452

 

 

$

18,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income

 

$

4,264

 

 

$

2,801

 

 

$

7,994

 

 

$

5,165

 

Adjustment for deferred revenue write-down

 

 

30

 

 

 

548

 

 

 

76

 

 

 

1,392

 

Non-GAAP operating income

 

$

4,294

 

 

$

3,349

 

 

$

8,070

 

 

$

6,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

2,545

 

 

$

2,266

 

 

$

26,392

 

 

$

3,552

 

Adjustment for deferred revenue write-down, net of tax

 

 

23

 

 

 

411

 

 

 

63

 

 

 

990

 

Non-GAAP net income

 

$

2,568

 

 

$

2,677

 

 

$

26,455

 

 

$

4,542

 

 

(1)This press release contains certain non-GAAP financial measures, including non-GAAP net income, non-GAAP operating income, adjusted EBITDA, and adjusted EBITDA from continuing operations, which are used by management in analyzing its financial results and ongoing operational performance.

 

 


HealthStream Announces Second Quarter 2018 Results

Page 11

July 23, 2018

 

Impact of Adoption of ASC 606

 

 

Three Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

ASC 606

As reported

 

 

Adjustments from ASC 606 to ASC 605

 

 

ASC 605

As adjusted

 

 

ASC 605

 

Revenue

 

$

57,008

 

 

$

456

 

 

$

56,552

 

 

$

52,920

 

Operating income

 

 

4,264

 

 

 

339

 

 

 

3,925

 

 

 

2,801

 

Net income from continuing operations

 

 

3,656

 

 

 

256

 

 

 

3,400

 

 

 

2,225

 

Adjusted EBITDA from continuing operations

 

 

10,708

 

 

 

339

 

 

 

10,369

 

 

 

9,238

 

Non-GAAP operating income

 

 

4,294

 

 

 

339

 

 

 

3,955

 

 

 

3,349

 

 

 

  

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

ASC 606

As reported

 

 

Adjustments from ASC 606 to ASC 605

 

 

ASC 605

As adjusted

 

 

ASC 605

 

Revenue

 

$

111,866

 

 

$

448

 

 

$

111,418

 

 

$

104,887

 

Operating income

 

 

7,994

 

 

 

1,741

 

 

 

6,253

 

 

 

5,165

 

Net income from continuing operations

 

 

7,285

 

 

 

1,293

 

 

 

5,992

 

 

 

3,933

 

Adjusted EBITDA from continuing operations

 

 

20,936

 

 

 

1,741

 

 

 

19,195

 

 

 

17,903

 

Non-GAAP operating income

 

 

8,070

 

 

 

1,741

 

 

 

6,329

 

 

 

6,557

 

 

 


 


HealthStream Announces Second Quarter 2018 Results

Page 12

July 23, 2018

 

 

 

This press release includes certain forward-looking statements (statements other than solely with respect to historical fact), including statements regarding expectations for the financial performance for 2018, that involve risks and uncertainties regarding HealthStream. These statements are based upon management’s beliefs, as well as assumptions made by and data currently available to management. This information has been, or in the future may be, included in reliance on the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. The Company cautions that forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause the actual results, performance, or achievements to be materially different from future results, performance, or achievements expressed or implied by the forward-looking statements, including, without limitation, as the result of  risks referenced in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, filed on February 26, 2018, and in the Company’s other filings with the Securities and Exchange Commission from time to time. Consequently, such forward-looking information should not be regarded as a representation or warranty or statement by the Company that such projections will be realized. Many of the factors that will determine the Company’s future results are beyond the ability of the Company to control or predict. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. The Company undertakes no obligation to update or revise any such forward-looking statements.

 

  

                                                                                  #  #  #  #