UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 21, 2019 (
(Exact name of Registrant as Specified in Its Charter)
|
|
|
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|
|
|
|
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code:
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each Class |
Trading Symbol(s) |
Name of each exchange on which registered |
|
|
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On October 21, 2019, HealthStream, Inc. (the “Company”) issued a press release announcing results of operations for the third quarter ended September 30, 2019 and updated guidance for the full year 2019, the text of which is set forth in Exhibit 99.1.
Item 7.01 Regulation FD Disclosure
On October 21, 2019, the Company issued a press release announcing results of operations for the third quarter ended September 30, 2019 and updated guidance for the full year 2019, the text of which is set forth in Exhibit 99.1.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit Number |
|
Description |
99.1* |
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Furnished herewith. |
Exhibit Index
Exhibit Number |
|
Description |
99.1* |
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
HealthStream, Inc. |
|
|
|
|
|
Date: October 21, 2019 |
|
By: |
/s/ Scott A. Roberts |
|
|
|
Scott A. Roberts |
|
|
|
Chief Financial Officer |
HealthStream Announces Third Quarter 2019 Results Page 1 October 21, 2019 |
Exhibit 99.1 |
|
Contact: |
Scott A. Roberts |
|
|
Chief Financial Officer |
|
|
(615) 301-3182 |
|
|
ir@healthstream.com |
|
|
|
|
|
Media: |
|
|
Mollie Condra, Ph.D. |
|
|
Vice President, |
|
|
Investor Relations & |
|
|
Communications |
|
|
(615) 301-3237 |
|
|
mollie.condra@healthstream.com |
HEALTHSTREAM ANNOUNCES THIRD QUARTER 2019 RESULTS
NASHVILLE, Tenn. (October 21, 2019)—HealthStream, Inc. (Nasdaq: HSTM), a leading provider of workforce and provider solutions for the healthcare industry, announced today results for the third quarter ended September 30, 2019. In this earnings release, all results are from continuing operations only, unless otherwise indicated (i.e., results for the three and nine months ended September 30, 2019 and 2018 exclude the gain on the sale of our divested Patient Experience business segment, which was completed in February 2018 and the results of operations of such segment prior to this divestiture).
|
• |
Revenues of $62.5 million in the third quarter of 2019, up 4% from $59.9 million in the third quarter of 2018. |
|
• |
Operating income of $3.7 million in the third quarter of 2019, down 20% from $4.7 million in the third quarter of 2018. |
|
• |
Income from continuing operations of $3.5 million in the third quarter of 2019, up 14% from $3.0 million in the third quarter of 2018. |
|
• |
Earnings per share (EPS) from continuing operations of $0.11 per share (diluted) in the third quarter of 2019 compared to $0.09 per share (diluted) in the third quarter of 2018. |
|
• |
Adjusted EBITDA1 from continuing operations of $11.5 million in the third quarter of 2019, up 3% from $11.1 million in the third quarter of 2018. |
|
• |
Scott A. Roberts appointed as Chief Financial Officer on September 20, 2019. |
Financial Results:
Third Quarter 2019 Compared to Third Quarter 2018
Revenues for the third quarter of 2019 increased by $2.6 million, or 4 percent, to $62.5 million, compared to $59.9 million for the third quarter of 2018.
Revenues from our HealthStream Workforce Solutions segment were $51.0 million for the third quarter of 2019, compared to $49.1 million for the third quarter of 2018. Revenue growth of $1.9 million included a $1.6 million increase in revenue from our platform and content subscriptions, which was offset by a reduction in revenue from our legacy resuscitation products. Legacy resuscitation products were $13.4 million in the third quarter of 2019, compared to $15.0 million in the third quarter of 2018. The acquisition of Providigm, LLC, which was completed in January 2019, also added $1.9 million of revenue to the third quarter of 2019.
Revenues from our HealthStream Provider Solutions segment were $11.5 million for the third quarter of 2019, compared to $10.8 million for the third quarter of 2018. Revenue growth of $0.7 million was primarily attributable to new Verity subscriptions and professional services for client implementations.
1 Adjusted EBITDA from continuing operations is a non-GAAP financial measure. A reconciliation of adjusted EBITDA from continuing operations to income from continuing operations and disclosure regarding why we believe adjusted EBITDA from continuing operations provides useful information to investors is included later in this release.
HealthStream Announces Third Quarter 2019 Results Page 2 October 21, 2019 |
Operating income was $3.7 million for the third quarter of 2019, down 20 percent from $4.7 million for the third quarter of 2018. The reduction in operating income resulted primarily from higher personnel costs and depreciation and amortization, but was partially offset by the increase in revenue.
Income from continuing operations was $3.5 million in the third quarter of 2019, up 14 percent from $3.0 million in the third quarter of 2018, and EPS from continuing operations was $0.11 per share (diluted) in the third quarter of 2019, compared to $0.09 per share (diluted) for the third quarter of 2018. Net income (from continuing and discontinued operations) was $3.7 million in the third quarter of 2019, compared to $3.0 million in the third quarter of 2018. EPS was $0.11 per share (diluted) for the third quarter of 2019, compared to $0.09 per share (diluted) for the third quarter of 2018.
Adjusted EBITDA from continuing operations was $11.5 million for the third quarter of 2019, up 3 percent from $11.1 million in the third quarter of 2018.
Adjusted EBITDA (from continuing and discontinued operations) was $11.8 million for the third quarter of 2019, compared to $11.1 million in the third quarter of 2018.
At September 30, 2019, the Company had cash and cash equivalents and marketable securities of $172.6 million. Capital expenditures incurred during the third quarter of 2019 were $3.1 million.
Year-to-Date 2019 Compared to Year-to-Date 2018
For the first nine months of 2019, revenues were $191.4 million, an increase of 11 percent over revenues of $171.8 million for the first nine months of 2018. Operating income for the first nine months of 2019 decreased by 10 percent to $11.4 million, compared to $12.7 million for the first nine months of 2018, and was negatively impacted by the approximately $2.2 million expense associated with the June 2019 stock grant to employees in connection with the contribution of stock by our CEO to the Company to enable a stock grant. Income from continuing operations for the first nine months of 2019 was $10.6 million, up 3 percent from $10.3 million for the first nine months of 2018. Earnings per share from continuing operations were $0.33 per share (diluted) for the first nine months of 2019, compared to $0.32 per share (diluted) for the first nine months of 2018. Net income for the first nine months of 2019 decreased to $12.1 million, compared to $29.4 million for the first nine months of 2018, which decrease was primarily driven by the $19.1 million gain, net of tax, on the sale of the PX business in 2018. Earnings per share were $0.37 per share (diluted) for the first nine months of 2019, compared to $0.91 per share (diluted) for the first nine months of 2018. Adjusted EBITDA from continuing operations increased by 11 percent to $35.7 million for the first nine months of 2019, compared to $32.1 million for the first nine months of 2018. Adjusted EBITDA decreased to $37.7 million for the first nine months of 2019, compared to $61.6 million for the first nine months of 2018, which decrease was driven primarily by the gain on the sale of the PX business in 2018.
Other Business Updates
At September 30, 2019, we had approximately 2.78 million contracted subscriptions to hStream™, our Platform-as-a-Service technology. hStream technology enables healthcare organizations and their respective workforces to easily connect to and gain value from the growing HealthStream ecosystem of applications, tools, and content.
Management Team Announcement
On September 25, 2019, we announced that Scott A. Roberts, Interim Chief Financial Officer (CFO) and Vice President of Accounting and Finance, was appointed CFO and Senior Vice President by HealthStream’s board of directors. Beginning his career as a Certified Public Accountant with Ernst & Young, Mr. Roberts joined HealthStream 17 years ago. He held the position of Vice President, Accounting and Finance at HealthStream for five years and brings substantial financial expertise and
HealthStream Announces Third Quarter 2019 Results Page 3 October 21, 2019 |
experience to the role of CFO. His broad experience in public financial reporting, deep knowledge of financial operations, and his extensive company-specific experience make him uniquely qualified to serve as CFO.
Financial Outlook for 2019
Below we present our updated 2019 financial guidance:
|
|
Full Year 2019 Guidance |
|||||||
Revenue |
|
|
|
|
|
|
|
|
|
Workforce Solutions |
|
$ |
207 |
|
- |
$ |
210 |
|
million |
Provider Solutions |
|
|
45 |
|
- |
|
46 |
|
million |
Consolidated |
|
$ |
252 |
|
- |
$ |
256 |
|
million |
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
$ |
12.5 |
|
- |
$ |
14.0 |
|
million |
|
|
|
|
|
|
|
|
|
|
Adjusted Non-GAAP Operating Income |
|
$ |
14.7 |
|
- |
$ |
16.2 |
|
million |
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
|
|
|
$ |
33 |
|
million |
|
|
|
|
|
|
|
|
|
|
Annual Effective Income Tax Rate |
|
|
23 |
|
- |
|
25 |
|
percent |
Adjusted non-GAAP operating income guidance is a forward-looking non-GAAP financial measure which represents GAAP operating income guidance excluding the impact of the June 2019 stock grant to employees of approximately $2.2 million as described above. The Company believes that the presentation of this forward-looking non-GAAP financial measure and the exclusion of this expense from adjusted non-GAAP operating income guidance presents useful information to investors in evaluating the projected underlying operating performance of the Company during 2019 in light of the fact that Mr. Frist contributed stock in an amount sufficient to fully offset the $2.2 million expense of the Company associated with these grants and that these transactions will not result in any dilution of the stockholders of the Company (other than Mr. Frist).
This guidance includes the impact of the acquisition of Providigm, which is included in our Workforce Solutions segment, but does not include the impact of any other acquisitions or strategic investments that we may complete during 2019.
Commenting on third quarter 2019 results, Robert A. Frist, Jr, Chief Executive Officer, HealthStream, said, “We made progress on several key initiatives that are intended to deliver higher gross margins over time. We added approximately 434,000 hStream subscriptions, contracted 48 new accounts for the American Red Cross resuscitation suite, and increased new Verity subscriptions by 50 percent over last quarter.”
A conference call with Robert A. Frist, Jr., Chief Executive Officer, Scott A. Roberts, Chief Financial Officer and Senior Vice President, and Mollie Condra, Vice President of Investor Relations and Corporate Communications, will be held on Tuesday, October 22, 2019, at 9:00 a.m. (ET). To listen to the conference, please dial 877-647-2842 (no conference ID needed) if you are calling within the domestic U.S. or Canada. If you are an international caller, please dial 914-495-8564 (no conference ID needed). The conference may also be accessed by going to http://ir.healthstream.com/events.cfm
for the simultaneous Webcast of the call, which will subsequently be available for replay. The replay telephone numbers are 855-859-2056 (conference ID #6543597) for U.S. and Canadian callers and 404-537-3406 (conference ID #6543597) for international callers.
HealthStream Announces Third Quarter 2019 Results Page 4 October 21, 2019 |
Use of Non-GAAP Financial Measures
This press release presents adjusted EBITDA from continuing operations and adjusted EBITDA, both of which are non-GAAP financial measures used by management in analyzing the Company’s financial results and ongoing operational performance.
In order to better assess the Company’s financial results, management believes that net income before interest, income taxes, stock based compensation, depreciation and amortization, and changes in fair value of non-marketable equity investments (“adjusted EBITDA”) is a useful measure for evaluating the operating performance of the Company because adjusted EBITDA reflects net income adjusted for certain non-cash and non-operating items. Management also believes that adjusted EBITDA from continuing operations is a useful measure for evaluating the operating performance of the Company because such measure excludes the results of operations of the PX business that we no longer own and the gain on sale in connection with the sale of such business in February 2018 and thus reflects the Company’s ongoing business operations and assists in comparing the Company’s results of operations between periods. We also believe that adjusted EBITDA and adjusted EBITDA from continuing operations are useful to many investors to assess the Company’s ongoing results from current operations. Adjusted EBITDA and adjusted EBITDA from continuing operations are non-GAAP financial measures and should not be considered as measures of financial performance under GAAP. Because adjusted EBITDA and adjusted EBITDA from continuing operations are not measurements determined in accordance with GAAP, such non-GAAP financial measures are susceptible to varying calculations. Accordingly, adjusted EBITDA and adjusted EBITDA from continuing operations, as presented, may not be comparable to other similarly titled measures of other companies and have limitations as analytical tools.
These non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance, which are prepared in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. Investors are encouraged to review the reconciliations of our GAAP to non-GAAP financial measures, which are set forth below in this release.
HealthStream Announces Third Quarter 2019 Results Page 5 October 21, 2019 |
HealthStream (Nasdaq: HSTM) is dedicated to improving patient outcomes through the development of healthcare organizations’ greatest asset: their people. Our unified suite of solutions is contracted by healthcare organizations across the U.S. for workforce development, training & learning management, talent management, credentialing, privileging, provider enrollment, performance assessment, and managing simulation-based education programs. Based in Nashville, Tennessee, HealthStream has additional offices in Jericho, New York; Boulder; Colorado; Denver, Colorado; San Diego, California; and Chicago, Illinois. For more information, visit http://www.healthstream.com or call 800-933-9293.
HealthStream Announces Third Quarter 2019 Results Page 6 October 21, 2019 |
Condensed Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
||||
Revenues, net |
|
$ |
62,450 |
|
|
$ |
59,925 |
|
|
$ |
191,417 |
|
|
$ |
171,791 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (excluding depreciation and amortization) |
|
|
25,348 |
|
|
|
25,102 |
|
|
|
79,015 |
|
|
|
70,586 |
|
Product development |
|
|
7,195 |
|
|
|
6,600 |
|
|
|
21,763 |
|
|
|
19,149 |
|
Sales and marketing |
|
|
9,003 |
|
|
|
8,559 |
|
|
|
28,343 |
|
|
|
26,536 |
|
Other general and administrative expenses |
|
|
10,007 |
|
|
|
8,997 |
|
|
|
30,283 |
|
|
|
24,769 |
|
Depreciation and amortization |
|
|
7,149 |
|
|
|
6,006 |
|
|
|
20,629 |
|
|
|
18,097 |
|
Total operating costs and expenses |
|
|
58,702 |
|
|
|
55,264 |
|
|
|
180,033 |
|
|
|
159,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
3,748 |
|
|
|
4,661 |
|
|
|
11,384 |
|
|
|
12,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (loss), net |
|
|
853 |
|
|
|
(548 |
) |
|
|
2,528 |
|
|
|
241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax provision |
|
|
4,601 |
|
|
|
4,113 |
|
|
|
13,912 |
|
|
|
12,895 |
|
Income tax provision |
|
|
1,140 |
|
|
|
1,077 |
|
|
|
3,270 |
|
|
|
2,575 |
|
Income from continuing operations |
|
|
3,461 |
|
|
|
3,036 |
|
|
|
10,642 |
|
|
|
10,320 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations before income tax provision |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(64 |
) |
Gain on sale of discontinued operations |
|
|
340 |
|
|
|
— |
|
|
|
1,960 |
|
|
|
29,490 |
|
Income tax provision |
|
|
89 |
|
|
|
— |
|
|
|
515 |
|
|
|
10,319 |
|
Income from discontinued operations |
|
|
251 |
|
|
|
— |
|
|
|
1,445 |
|
|
|
19,107 |
|
Net income |
|
$ |
3,712 |
|
|
$ |
3,036 |
|
|
$ |
12,087 |
|
|
$ |
29,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share – basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.11 |
|
|
$ |
0.09 |
|
|
$ |
0.33 |
|
|
$ |
0.32 |
|
Discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
0.04 |
|
|
|
0.59 |
|
Net income per share - basic |
|
$ |
0.11 |
|
|
$ |
0.09 |
|
|
$ |
0.37 |
|
|
$ |
0.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.11 |
|
|
$ |
0.09 |
|
|
$ |
0.33 |
|
|
$ |
0.32 |
|
Discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
0.04 |
|
|
|
0.59 |
|
Net income per share - diluted |
|
$ |
0.11 |
|
|
$ |
0.09 |
|
|
$ |
0.37 |
|
|
$ |
0.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
32,376 |
|
|
|
32,322 |
|
|
|
32,369 |
|
|
|
32,244 |
|
Diluted |
|
|
32,437 |
|
|
|
32,415 |
|
|
|
32,416 |
|
|
|
32,308 |
|
Dividends declared per share |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1.00 |
|
HealthStream Announces Third Quarter 2019 Results Page 7 October 21, 2019 |
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
133,914 |
|
|
$ |
134,321 |
|
Marketable securities |
|
|
38,724 |
|
|
|
34,497 |
|
Accounts and unbilled receivables, net |
|
|
28,253 |
|
|
|
41,004 |
|
Prepaid and other current assets |
|
|
22,076 |
|
|
|
31,612 |
|
Total current assets |
|
|
222,967 |
|
|
|
241,434 |
|
|
|
|
|
|
|
|
|
|
Capitalized software development, net |
|
|
20,701 |
|
|
|
18,352 |
|
Property and equipment, net |
|
|
26,931 |
|
|
|
15,866 |
|
Operating lease right of use assets, net |
|
|
30,134 |
|
|
|
— |
|
Goodwill and intangible assets, net |
|
|
155,701 |
|
|
|
145,522 |
|
Deferred tax assets |
|
|
251 |
|
|
|
145 |
|
Deferred commissions |
|
|
15,725 |
|
|
|
16,470 |
|
Other assets |
|
|
7,787 |
|
|
|
4,159 |
|
Total assets |
|
$ |
480,197 |
|
|
$ |
441,948 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable, accrued and other liabilities |
|
$ |
35,134 |
|
|
$ |
40,793 |
|
Deferred revenue |
|
|
64,565 |
|
|
|
66,061 |
|
Total current liabilities |
|
|
99,699 |
|
|
|
106,854 |
|
Deferred tax liabilities |
|
|
12,872 |
|
|
|
11,068 |
|
Deferred revenue, non-current |
|
|
2,052 |
|
|
|
2,868 |
|
Operating lease liability, noncurrent |
|
|
31,338 |
|
|
|
— |
|
Other long-term liabilities |
|
|
343 |
|
|
|
2,211 |
|
Total liabilities |
|
|
146,304 |
|
|
|
123,001 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
289,424 |
|
|
|
286,597 |
|
Accumulated other comprehensive income (loss) |
|
|
9 |
|
|
|
(23 |
) |
Retained earnings |
|
|
44,460 |
|
|
|
32,373 |
|
Total shareholders’ equity |
|
|
333,893 |
|
|
|
318,947 |
|
Total liabilities and shareholders' equity |
|
$ |
480,197 |
|
|
$ |
441,948 |
|
HealthStream Announces Third Quarter 2019 Results Page 8 October 21, 2019 |
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
Nine Months Ended |
|
|||||
|
|
September 30, |
|
|
September 30, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
12,087 |
|
|
$ |
29,427 |
|
Income from discontinued operations |
|
|
(1,445 |
) |
|
|
(19,107 |
) |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
20,629 |
|
|
|
18,097 |
|
Stock based compensation |
|
|
3,643 |
|
|
|
1,306 |
|
Amortization of deferred commissions |
|
|
6,269 |
|
|
|
5,695 |
|
Deferred income taxes |
|
|
1,803 |
|
|
|
661 |
|
Provision for doubtful accounts |
|
|
99 |
|
|
|
690 |
|
Gain on equity method investments |
|
|
(87 |
) |
|
|
(25 |
) |
Change in fair value of non-marketable equity investments |
|
|
— |
|
|
|
1,271 |
|
Other |
|
|
(101 |
) |
|
|
(22 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and unbilled receivables |
|
|
13,624 |
|
|
|
5,865 |
|
Prepaid and other assets |
|
|
108 |
|
|
|
(6,274 |
) |
Accounts payable, accrued and other liabilities |
|
|
(1,629 |
) |
|
|
(8,438 |
) |
Deferred revenue |
|
|
(2,453 |
) |
|
|
658 |
|
Net cash provided by continuing operating activities |
|
|
52,547 |
|
|
|
29,804 |
|
Net cash used in discontinued operating activities |
|
|
— |
|
|
|
(1,003 |
) |
Net cash provided by operating activities |
|
|
52,547 |
|
|
|
28,801 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Business combinations, net of cash acquired |
|
|
(18,018 |
) |
|
|
— |
|
Proceeds from sale of discontinued operations |
|
|
6,035 |
|
|
|
57,827 |
|
Changes in marketable securities |
|
|
(4,105 |
) |
|
|
2,367 |
|
Proceeds from sale of fixed assets |
|
|
13 |
|
|
|
- |
|
Payments to acquire non-marketable equity investments |
|
|
(3,342 |
) |
|
|
(833 |
) |
Purchases of property and equipment |
|
|
(21,451 |
) |
|
|
(4,342 |
) |
Payments associated with capitalized software development |
|
|
(11,179 |
) |
|
|
(8,042 |
) |
Net cash (used in) provided by continuing investing activities |
|
|
(52,047 |
) |
|
|
46,977 |
|
Net cash used in discontinued investing activities |
|
|
— |
|
|
|
(115 |
) |
Net cash (used in) provided by investing activities |
|
|
(52,047 |
) |
|
|
46,862 |
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
214 |
|
|
|
2,582 |
|
Taxes paid related to net settlement of equity awards |
|
|
(1,030 |
) |
|
|
(335 |
) |
Payment of earn-outs related to prior acquisitions |
|
|
(38 |
) |
|
|
(38 |
) |
Payment of cash dividends |
|
|
(53 |
) |
|
|
(32,357 |
) |
Net cash used in continuing financing activities |
|
|
(907 |
) |
|
|
(30,148 |
) |
Net cash used in discontinued financing activities |
|
|
— |
|
|
|
— |
|
Net cash used in financing activities |
|
|
(907 |
) |
|
|
(30,148 |
) |
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(407 |
) |
|
|
45,515 |
|
Cash and cash equivalents at beginning of period |
|
|
134,321 |
|
|
|
84,768 |
|
Cash and cash equivalents at end of period |
|
$ |
133,914 |
|
|
$ |
130,283 |
|
HealthStream Announces Third Quarter 2019 Results Page 9 October 21, 2019 |
Reconciliation of GAAP to Non-GAAP Financial Measures(1)
(In thousands)
(Unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
GAAP income from continuing operations |
|
$ |
3,461 |
|
|
$ |
3,036 |
|
|
$ |
10,642 |
|
|
$ |
10,320 |
|
Interest income |
|
|
(864 |
) |
|
|
(736 |
) |
|
|
(2,538 |
) |
|
|
(1,586 |
) |
Interest expense |
|
|
26 |
|
|
|
32 |
|
|
|
77 |
|
|
|
98 |
|
Income tax provision |
|
|
1,140 |
|
|
|
1,077 |
|
|
|
3,270 |
|
|
|
2,575 |
|
Stock based compensation expense |
|
|
569 |
|
|
|
459 |
|
|
|
3,643 |
|
|
|
1,306 |
|
Depreciation and amortization |
|
|
7,149 |
|
|
|
6,006 |
|
|
|
20,629 |
|
|
|
18,097 |
|
Change in fair value of non-marketable equity investments |
|
|
— |
|
|
|
1,271 |
|
|
|
— |
|
|
|
1,271 |
|
Adjusted EBITDA from continuing operations |
|
$ |
11,481 |
|
|
$ |
11,145 |
|
|
$ |
35,723 |
|
|
$ |
32,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
|
$ |
3,712 |
|
|
$ |
3,036 |
|
|
$ |
12,087 |
|
|
$ |
29,427 |
|
Interest income |
|
|
(864 |
) |
|
|
(736 |
) |
|
|
(2,538 |
) |
|
|
(1,586 |
) |
Interest expense |
|
|
26 |
|
|
|
32 |
|
|
|
77 |
|
|
|
98 |
|
Income tax provision |
|
|
1,229 |
|
|
|
1,077 |
|
|
|
3,785 |
|
|
|
12,894 |
|
Stock based compensation expense |
|
|
569 |
|
|
|
459 |
|
|
|
3,643 |
|
|
|
1,215 |
|
Depreciation and amortization |
|
|
7,149 |
|
|
|
6,006 |
|
|
|
20,629 |
|
|
|
18,279 |
|
Change in fair value of non-marketable equity investments |
|
|
— |
|
|
|
1,271 |
|
|
|
— |
|
|
|
1,271 |
|
Adjusted EBITDA |
|
$ |
11,821 |
|
|
$ |
11,145 |
|
|
$ |
37,683 |
|
|
$ |
61,598 |
|
(1)This press release contains certain non-GAAP financial measures, including adjusted EBITDA and adjusted EBITDA from continuing operations, which are used by management in analyzing its financial results and ongoing operational performance.
HealthStream Announces Third Quarter 2019 Results Page 10 October 21, 2019 |
This press release includes certain forward-looking statements (statements other than solely with respect to historical fact), including statements regarding expectations for the financial performance for 2019, that involve risks and uncertainties regarding HealthStream. These statements are based upon management’s beliefs, as well as assumptions made by and data currently available to management. This information has been, or in the future may be, included in reliance on the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. The Company cautions that forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause the actual results, performance, or achievements to be materially different from future results, performance, or achievements expressed or implied by the forward-looking statements, including, without limitation, as the result of risks referenced in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, filed on February 25, 2019, and in the Company’s other filings with the Securities and Exchange Commission from time to time. Consequently, such forward-looking information should not be regarded as a representation or warranty or statement by the Company that such projections will be realized. Many of the factors that will determine the Company’s future results are beyond the ability of the Company to control or predict. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. The Company undertakes no obligation to update or revise any such forward-looking statements.
# # # #