e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
|
|
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2011
Commission File No.: 000-27701
HealthStream, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Tennessee
|
|
62-1443555 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
|
|
|
209 10th Avenue South, Suite 450 |
|
|
Nashville, Tennessee
|
|
37203 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(615) 301-3100
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
As of April 29, 2011, 21,935,535 shares of the registrants common stock were outstanding.
Index to Form 10-Q
HEALTHSTREAM, INC.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
14,220,351 |
|
|
$ |
17,867,860 |
|
Investments in short-term marketable securities |
|
|
8,261,843 |
|
|
|
5,703,192 |
|
Restricted cash |
|
|
124,550 |
|
|
|
84,528 |
|
Interest receivable |
|
|
47,341 |
|
|
|
51,226 |
|
Accounts receivable, net of allowance for doubtful accounts of $126,686
and $156,723 at March 31, 2011 and December 31, 2010, respectively |
|
|
13,046,474 |
|
|
|
11,069,108 |
|
Accounts receivable unbilled |
|
|
1,411,495 |
|
|
|
1,314,025 |
|
Deferred tax assets, current |
|
|
3,436,671 |
|
|
|
3,436,671 |
|
Prepaid royalties, net of amortization |
|
|
2,403,826 |
|
|
|
3,145,297 |
|
Other prepaid expenses and other current assets |
|
|
1,687,470 |
|
|
|
1,598,874 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
44,640,021 |
|
|
|
44,270,781 |
|
Property and equipment: |
|
|
|
|
|
|
|
|
Equipment |
|
|
14,424,732 |
|
|
|
14,347,683 |
|
Leasehold improvements |
|
|
3,289,512 |
|
|
|
2,737,715 |
|
Furniture and fixtures |
|
|
1,958,141 |
|
|
|
2,027,535 |
|
|
|
|
|
|
|
|
|
|
|
19,672,385 |
|
|
|
19,112,933 |
|
Less accumulated depreciation and amortization |
|
|
(15,447,703 |
) |
|
|
(15,287,579 |
) |
|
|
|
|
|
|
|
|
|
|
4,224,682 |
|
|
|
3,825,354 |
|
|
|
|
|
|
|
|
|
|
Capitalized software development, net of accumulated amortization of
$6,324,760 and $5,886,594 at March 31, 2011 and December 31, 2010, respectively |
|
|
7,980,887 |
|
|
|
4,332,705 |
|
Goodwill |
|
|
21,146,864 |
|
|
|
21,146,864 |
|
Intangible assets, net of accumulated amortization of $8,276,216
and $8,043,328 at March 31, 2011 and December 31, 2010, respectively |
|
|
2,610,926 |
|
|
|
2,843,814 |
|
Deferred tax assets, noncurrent |
|
|
4,295,125 |
|
|
|
5,346,536 |
|
Other assets |
|
|
191,022 |
|
|
|
244,649 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
85,089,527 |
|
|
$ |
82,010,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,374,734 |
|
|
$ |
2,374,621 |
|
Accrued liabilities |
|
|
3,631,848 |
|
|
|
4,120,786 |
|
Accrued compensation and related expenses |
|
|
796,532 |
|
|
|
1,506,245 |
|
Deferred revenue |
|
|
20,082,512 |
|
|
|
16,740,454 |
|
Capital lease obligations |
|
|
2,753 |
|
|
|
4,362 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
25,888,379 |
|
|
|
24,746,468 |
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
492,572 |
|
|
|
473,897 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Common stock, no par value, 75,000,000 shares authorized;
21,931,535 and 21,805,235 shares issued and outstanding
at March 31, 2011 and December 31, 2010, respectively |
|
|
97,615,980 |
|
|
|
97,227,198 |
|
Accumulated deficit |
|
|
(38,905,686 |
) |
|
|
(40,431,443 |
) |
Accumulated other comprehensive loss |
|
|
(1,718 |
) |
|
|
(5,417 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
58,708,576 |
|
|
|
56,790,338 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
85,089,527 |
|
|
$ |
82,010,703 |
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
1
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
Revenues, net |
|
$ |
18,505,735 |
|
|
$ |
14,837,252 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
Cost of revenues (excluding depreciation and amortization) |
|
|
7,069,788 |
|
|
|
5,461,982 |
|
Product development |
|
|
1,786,248 |
|
|
|
1,526,165 |
|
Sales and marketing |
|
|
3,507,644 |
|
|
|
2,960,868 |
|
Other general and administrative expenses |
|
|
2,542,171 |
|
|
|
2,085,872 |
|
Depreciation and amortization |
|
|
1,042,874 |
|
|
|
1,390,342 |
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
15,948,725 |
|
|
|
13,425,229 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
2,557,010 |
|
|
|
1,412,023 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest and other income |
|
|
29,626 |
|
|
|
2,716 |
|
Interest and other expense |
|
|
(9,468 |
) |
|
|
(11,216 |
) |
|
|
|
|
|
|
|
Total other income (expense) |
|
|
20,158 |
|
|
|
(8,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax provision |
|
|
2,577,168 |
|
|
|
1,403,523 |
|
Income tax provision |
|
|
1,051,411 |
|
|
|
596,659 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,525,757 |
|
|
$ |
806,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.07 |
|
|
$ |
0.04 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.07 |
|
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
21,837,334 |
|
|
|
21,675,763 |
|
|
|
|
|
|
|
|
Diluted |
|
|
22,969,406 |
|
|
|
22,130,145 |
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
2
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other |
|
|
Total |
|
|
|
Common Stock |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Shareholders |
|
|
|
Shares |
|
|
Amount |
|
|
Deficit |
|
|
Income (Loss) |
|
|
Equity |
|
Balance at December 31, 2010 |
|
|
21,805,235 |
|
|
$ |
97,227,198 |
|
|
$ |
(40,431,443 |
) |
|
$ |
(5,417 |
) |
|
$ |
56,790,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
1,525,757 |
|
|
|
|
|
|
|
1,525,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investments
in marketable securities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,699 |
|
|
|
3,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense |
|
|
|
|
|
|
189,794 |
|
|
|
|
|
|
|
|
|
|
|
189,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
126,300 |
|
|
|
198,988 |
|
|
|
|
|
|
|
|
|
|
|
198,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2011 |
|
|
21,931,535 |
|
|
$ |
97,615,980 |
|
|
$ |
(38,905,686 |
) |
|
$ |
(1,718 |
) |
|
$ |
58,708,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
3
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,525,757 |
|
|
$ |
806,864 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,042,874 |
|
|
|
1,390,342 |
|
Stock based compensation expense |
|
|
189,794 |
|
|
|
162,779 |
|
Deferred income taxes |
|
|
1,051,411 |
|
|
|
596,659 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and unbilled receivables |
|
|
(2,074,836 |
) |
|
|
(2,220,597 |
) |
Restricted cash |
|
|
(40,022 |
) |
|
|
(45,739 |
) |
Interest receivable |
|
|
3,885 |
|
|
|
235 |
|
Prepaid royalties |
|
|
741,471 |
|
|
|
(7,214 |
) |
Other prepaid expenses and other current assets |
|
|
(151,346 |
) |
|
|
82,082 |
|
Other assets |
|
|
91,381 |
|
|
|
47,674 |
|
Accounts payable |
|
|
(999,887 |
) |
|
|
(897,402 |
) |
Accrued liabilities and accrued compensation and related expenses
and other long-term liabilities |
|
|
(1,179,976 |
) |
|
|
(1,127,137 |
) |
Deferred revenue |
|
|
3,342,058 |
|
|
|
2,559,507 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
3,542,564 |
|
|
|
1,348,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from maturities of investments in marketable securities |
|
|
2,135,000 |
|
|
|
|
|
Purchases of investments in marketable securities |
|
|
(4,727,704 |
) |
|
|
|
|
Payments associated with capitalized software development |
|
|
(4,086,348 |
) |
|
|
(424,248 |
) |
Purchases of property and equipment, net |
|
|
(708,400 |
) |
|
|
(250,424 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(7,387,452 |
) |
|
|
(674,672 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
198,988 |
|
|
|
243,346 |
|
Payments on long-term debt |
|
|
|
|
|
|
(183,792 |
) |
Payments on capital lease obligations |
|
|
(1,609 |
) |
|
|
(3,178 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
197,379 |
|
|
|
56,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(3,647,509 |
) |
|
|
729,757 |
|
Cash and cash equivalents at beginning of period |
|
|
17,867,860 |
|
|
|
12,287,059 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
14,220,351 |
|
|
$ |
13,016,816 |
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
4
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States (US GAAP) for
interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, condensed consolidated financial statements do not include all of the information
and footnotes required by US GAAP for complete financial statements. In the opinion of management,
all adjustments (consisting of normal recurring adjustments) considered necessary for a fair
presentation have been included. All significant intercompany transactions have been eliminated in
consolidation. Operating results for the three months ended March 31, 2011 are not necessarily
indicative of the results that may be expected for the year ending December 31, 2011.
The balance sheet at December 31, 2010 is consistent with the audited financial statements at that
date but does not include all of the information and footnotes required by US GAAP for a complete
set of financial statements. For further information, refer to the consolidated financial
statements and footnotes thereto for the year ended December 31, 2010 (included in the Companys
Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 23, 2011).
2. INCOME TAXES
Income taxes are accounted for using the asset and liability method, whereby deferred tax assets
and liabilities are determined based on the temporary differences between the financial statement
and tax bases of assets and liabilities measured at tax rates that will be in effect for the year
in which the differences are expected to affect taxable income.
During the three months ended March 31, 2011 and 2010, the Company recorded a provision for income
taxes of $1,051,411 and $596,659, respectively. The Companys effective tax rate for the three
months ended March 31, 2011 and 2010 was 40.8% and 42.5%, respectively. The Companys effective tax
rate primarily reflects the statutory corporate income tax rate, the net effect of state taxes, and
the effect of various immaterial permanent tax differences.
3. STOCK BASED COMPENSATION
The Company maintains two stock incentive plans. The Company accounts for its stock based
compensation plans using the fair-value based method for costs related to share-based payments,
including stock options. During the three months ended March 31, 2011, the Company granted 219,750
stock options with a weighted average grant date fair value of $3.51. During the three months ended
March 31, 2010, the Company granted 214,000 stock options with a weighted average grant date fair
value of $1.77. The fair value of stock based awards granted during the three months ended March
31, 2011 and 2010 was estimated using the Black Scholes option pricing model, with the assumptions
as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Risk-free interest rate |
|
|
2.37 |
% |
|
|
2.39 |
% |
Expected dividend yield |
|
|
0.0 |
% |
|
|
0.0 |
% |
Expected life |
|
5 years |
|
5 years |
Expected forfeiture rate |
|
|
5 |
% |
|
|
10 |
% |
Volatility |
|
|
50 |
% |
|
|
55 |
% |
Total stock based compensation expense recorded for the three months ended March 31, 2011 and
2010, which is recorded in the condensed consolidated statements of income, is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Cost of revenues (excluding depreciation and amortization) |
|
$ |
11,166 |
|
|
$ |
9,134 |
|
Product development |
|
|
39,563 |
|
|
|
32,087 |
|
Sales and marketing |
|
|
47,936 |
|
|
|
43,779 |
|
Other general and administrative |
|
|
91,129 |
|
|
|
77,779 |
|
|
|
|
|
|
|
|
Total stock based compensation expense |
|
$ |
189,794 |
|
|
$ |
162,779 |
|
|
|
|
|
|
|
|
5
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
4. NET INCOME PER SHARE
Basic net income per share is computed by dividing the net income available to common shareholders
for the period by the weighted-average number of common shares outstanding during the period.
Diluted net income per share is computed by dividing the net income for the period by the weighted
average number of common and common equivalent shares outstanding during the period. Common
equivalent shares, composed of incremental common shares issuable upon the exercise of stock
options and warrants, escrowed or restricted shares, and shares subject to vesting are included in
diluted net income per share only to the extent these shares are dilutive. Common equivalent shares
are dilutive when the average market price during the period exceeds the exercise price of the
underlying shares. The total number of common equivalent shares excluded from the calculations of
diluted net income per share, due to their anti-dilutive effect, was approximately 0.3 million and
0.7 million for the three months ended March 31, 2011 and 2010, respectively.
The following table sets forth the computation of basic and diluted net income per share for the
three months ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Numerator: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,525,757 |
|
|
$ |
806,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
21,837,334 |
|
|
|
21,675,763 |
|
Employee stock options |
|
|
1,132,072 |
|
|
|
454,382 |
|
|
|
|
|
|
|
|
Diluted |
|
|
22,969,406 |
|
|
|
22,130,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.07 |
|
|
$ |
0.04 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.07 |
|
|
$ |
0.04 |
|
|
|
|
|
|
|
|
5. COLLABORATIVE ARRANGEMENT
On June 23, 2010, the Company announced the formation of SimVentures, a collaborative arrangement
between HealthStream and Laerdal Medical Corporation (Laerdal Medical). The Company will receive 50
percent of the profits or losses generated from the collaborative arrangement. A legal entity was
not formed as part of the collaborative arrangement; therefore, the Company accounts for
SimVentures as a collaborative arrangement in accordance with applicable accounting guidance.
During the first quarter of 2011, the Company acquired fifty percent ownership in Laerdal Medicals
Advanced Video System (AVS) product for $3.5 million in cash. AVS is a product that enables users
of advanced patient simulators to easily capture video, audio, data logs, and patient responses.
The AVS product is now jointly owned through SimVentures. During the second quarter of 2011,
SimVentures will launch SimStore, one of the components of SimCenter that will offer healthcare
providers an opportunity to sample and purchase simulation scenarios to use in their simulation
training activities. During the three months ended March 31, 2011, the Company recorded
approximately $112,000 of expenses related to the collaborative arrangement, which are primarily
recorded in the product development and sales and marketing categories within the condensed
consolidated statements of income. The Company also recorded approximately $3.8 million of
capitalized software development for SimVentures during the first quarter of 2011, comprised of the
$3.5 million paid for the AVS product and $284,000 associated with SimStoreTM.
6. BUSINESS SEGMENTS
The Company primarily provides services to healthcare organizations, and to a lesser extent, to
pharmaceutical and medical device companies and other members within the healthcare industry. The
Companys services are primarily focused on the delivery of education and training products and
services (HealthStream Learning), as well as survey and research services (HealthStream Research).
The accounting policies of the segments are the same as those described in the summary of
significant accounting policies in the Companys Annual Report on Form 10-K for the year ended
December 31, 2010.
6
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
6. BUSINESS SEGMENTS (continued)
The Company measures segment performance based on operating income before income taxes and prior to
the allocation of certain corporate overhead expenses, interest income, interest expense, and
depreciation. The following is the Companys business segment information as of and for the three
months ended March 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Revenues |
|
|
|
|
|
|
|
|
HealthStream Learning |
|
$ |
12,986,948 |
|
|
$ |
10,302,904 |
|
HealthStream Research |
|
|
5,518,787 |
|
|
|
4,534,348 |
|
|
|
|
|
|
|
|
Total net revenue |
|
$ |
18,505,735 |
|
|
$ |
14,837,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
|
|
|
|
|
|
HealthStream Learning |
|
$ |
4,266,534 |
|
|
$ |
3,220,345 |
|
HealthStream Research |
|
|
327,014 |
|
|
|
159,571 |
|
Unallocated |
|
|
(2,036,538 |
) |
|
|
(1,967,893 |
) |
|
|
|
|
|
|
|
Total income from operations |
|
$ |
2,557,010 |
|
|
$ |
1,412,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
Segment assets * |
|
|
|
|
|
|
|
|
HealthStream Learning |
|
$ |
24,431,929 |
|
|
$ |
18,730,859 |
|
HealthStream Research |
|
|
26,011,466 |
|
|
|
26,701,566 |
|
Unallocated |
|
|
34,646,133 |
|
|
|
36,578,278 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
85,089,527 |
|
|
$ |
82,010,703 |
|
|
|
|
|
|
|
|
|
|
|
* |
|
Segment assets include restricted cash, accounts and unbilled receivables, prepaid and other
current assets, other assets, capitalized software development, certain property and equipment,
and intangible assets. Cash and cash equivalents and investments in marketable securities are not
allocated to individual segments, and are included within Unallocated. A significant portion of
property and equipment assets are included within Unallocated. |
7. INVESTMENTS IN MARKETABLE SECURITIES
At March 31, 2011, the fair value of investments in marketable securities, which were all
classified as current and available-for-sale, included the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
|
|
Unrealized Losses |
|
|
Fair Value |
|
Corporate debt securities |
|
$ |
4,539,830 |
|
|
$ |
(1,185 |
) |
|
$ |
4,538,645 |
|
Municipal debt securities |
|
|
3,723,731 |
|
|
|
(533 |
) |
|
|
3,723,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,263,561 |
|
|
$ |
(1,718 |
) |
|
$ |
8,261,843 |
|
|
|
|
|
|
|
|
|
|
|
All of the above debt securities at March 31, 2011 mature within one year.
8. FAIR VALUE OF FINANCIAL INSTRUMENTS
The assets and liabilities that are measured at fair value on a recurring basis as of March 31,
2011 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Investments in marketable securities |
|
$ |
8,261,843 |
|
|
$ |
|
|
|
$ |
|
|
The Companys investments in marketable securities consist of Corporate and Municipal debt
securities classified as available for sale. The carrying amounts reported in the condensed
consolidated balance sheets equal the fair value of the Companys investments in marketable
securities based on quoted market prices.
At March 31, 2011 and 2010, the Company did not have any financial liabilities that were subject to
fair value measurements.
7
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Special Cautionary Notice Regarding Forward-Looking Statements
You should read the following discussion and analysis in conjunction with our condensed
consolidated financial statements and related notes included elsewhere in this report and our
audited consolidated financial statements and the notes thereto for the year ended December 31,
2010, appearing in our Annual Report on Form 10-K that was filed with the Securities and Exchange
Commission (SEC) on March 23, 2011 (the 2010 Form 10-K). Statements contained in this Quarterly
Report on Form 10-Q that are not historical fact are forward-looking statements that the Company
intends to be covered by the safe harbor provisions for forward-looking statements contained in the
Private Securities Litigation Reform Act of 1995. Statements that are predictive in nature, that
depend on or refer to future events or conditions, or that include words such as anticipates,
believes, could, estimates, expects, intends, may, plans, potential, predicts,
projects, should, will, would, and similar expressions are forward-looking statements.
The Company cautions that forward-looking statements involve known and unknown risks,
uncertainties, and other factors that may cause actual results, performance, or achievements to be
materially different from any future results, performance, or achievements expressed or implied by
the forward-looking statements. Forward-looking statements reflect our current views with respect
to future events and are based on assumptions and subject to risks and uncertainties. Given these
uncertainties, you should not place undue reliance on these forward-looking statements.
In evaluating any forward-looking statement, you should specifically consider the information
regarding forward-looking statements and the information set forth under the caption Item 1A. Risk
Factors in our 2010 Form 10-K and the information regarding forward-looking statements in our
earnings releases, as well as other cautionary statements contained elsewhere in this report,
including the matters discussed in Critical Accounting Policies and Estimates. We undertake no
obligation beyond that required by law to update publicly any forward-looking statements for any
reason, even if new information becomes available or other events occur in the future. You should
read this report and the documents that we reference in this report and have filed as exhibits to
this report completely and with the understanding that our actual future results may be materially
different from what we expect.
Overview
We provide our services to healthcare organizations, pharmaceutical and medical device companies,
and other participants within the healthcare industry. Our services are primarily focused on the
delivery of education, assessment, and training products and services (HealthStream Learning), as
well as survey and research services (HealthStream Research). HealthStream Learning products and
services include our Internet-based HealthStream Learning Center® (HLC), HealthStream
Competency Center (HCC), Authoring Center, courseware subscriptions, implementation and
consulting services, content development, online sales training courses (RepDirect),
HospitalDirect® and other products focused on education and training to serve professionals that
work within healthcare organizations. HealthStreams primary research solutions include Patient
Insights, Employee Insights, Physician Insights, and Community Insights surveys that deliver
insight, analysis, and industry benchmarks to healthcare organizations. Our learning solutions help
healthcare organizations improve their required regulatory training, while also offering an
opportunity to train their employees in multiple clinical areas. Our research products provide
customers valuable insight into measuring quality and satisfaction of patients, employees,
physicians, and members of the community.
Key financial and operational indicators for the first quarter of 2011 include:
|
|
|
Revenues of $18.5 million in the first quarter of 2011, up 25% over the first quarter of
2010 |
|
|
|
|
Operating income of $2.6 million in the first quarter of 2011, up 81% over the first
quarter of 2010 |
|
|
|
|
Net income of $1.5 million up 89% from net income of $807,000 in the first quarter of
2010 and diluted earnings per share (EPS) of $0.07 per share in the first quarter of 2011,
up 75% from diluted EPS of $0.04 per share in the first quarter of 2010 |
|
|
|
|
Adjusted EBITDA of $3.8 million in the first quarter of 2011, up 28% from $3.0 million
in the first quarter of 2010 |
|
|
|
|
HealthStream acquires 50% ownership in Advanced Video System (AVS) product, which will
serve as the foundation for SimView, the debriefing component of SimCenter |
Critical Accounting Policies and Estimates
Our condensed consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States (US GAAP). These accounting principles require
us to make certain estimates, judgments and assumptions during the preparation of our financial
statements. We believe the estimates, judgments and assumptions upon which we rely are reasonable
based upon information available to us at the time they are made. These estimates, judgments and
assumptions can affect the reported amounts of assets and liabilities as of the date of the
financial statements, as well as the reported amounts of revenues and expenses
8
during the periods presented. To the extent there are material differences between these estimates,
judgments or assumptions and actual results, our financial statements will be affected.
The accounting policies and estimates that we believe are the most critical in fully understanding
and evaluating our reported financial results include the following:
|
|
|
Revenue recognition |
|
|
|
|
Accounting for income taxes |
|
|
|
|
Product development costs and related capitalization |
|
|
|
|
Goodwill, intangibles, and other long-lived assets |
|
|
|
|
Allowance for doubtful accounts |
|
|
|
|
Accrual for service credits |
|
|
|
|
Stock based compensation |
|
|
|
|
Nonmonetary exchange of content rights and deferred service credits |
In many cases, the accounting treatment of a particular transaction is specifically dictated by US
GAAP and does not require managements judgment in its application. There are also areas in which
managements judgment in selecting among available alternatives would not produce a materially
different result. See Notes to Consolidated Financial Statements in our 2010 Form 10-K, which
contains additional information regarding our accounting policies and other disclosures required by
US GAAP. There have been no changes in our critical accounting policies and estimates from those
reported in our 2010 Form 10-K.
Revenues and Expense Components
The following descriptions of the components of revenues and expenses apply to the comparison of
results of operations.
Revenues, net. Revenues for our HealthStream Learning business segment primarily consist of the
following products and services: provision of services through our Internet-based HLC, HCC,
authoring tools, a variety of courseware subscriptions, implementation and consulting services,
maintenance of third party content, content development, online sales training courses
(RepDirect), HospitalDirect®, and a variety of other educational activities for physicians, nurses
and other professionals within healthcare organizations. Revenues for our HealthStream Research
business segment consist of quality and satisfaction surveys, data analyses of survey results, and
other research-based measurement tools focused on patients, employees, physicians, and other
members of the community.
Cost of Revenues (excluding depreciation and amortization). Cost of revenues (excluding
depreciation and amortization) consists primarily of salaries and employee benefits, stock based
compensation, employee travel and lodging, materials, outsourced phone survey support, contract
labor, hosting costs, and other direct expenses associated with revenues, as well as royalties paid
by us to content providers based on a percentage of revenues. Personnel costs within cost of
revenues are associated with individuals that facilitate product delivery, provide services,
conduct, process and manage phone and paper-based surveys, handle customer support calls or
inquiries, manage the technology infrastructure for our hosted applications, manage content and
survey services, coordinate content maintenance services, and provide training or implementation
services.
Product Development. Product development consists primarily of salaries and employee benefits,
contract labor, stock based compensation, content acquisition costs before technological
feasibility is achieved, costs associated with the development of content and expenditures
associated with maintaining, developing and operating our training, delivery and administration
platforms. In addition, product development expenses are associated with the development of new
software feature enhancements and new products. Personnel costs within product development include
our systems, application development, and quality assurance teams, product managers, and other
personnel associated with content and product development.
Sales and Marketing. Sales and marketing consists primarily of salaries, commissions and employee
benefits, stock based compensation, employee travel and lodging, advertising, trade shows,
promotions, and related marketing costs. Personnel costs within sales and marketing include our
HealthStream Learning and HealthStream Research sales teams, strategic account management,
consultants, and marketing personnel, as well as our account management group.
Other General and Administrative Expenses. Other general and administrative expenses consist
primarily of salaries and employee benefits, stock based compensation, employee travel and lodging,
facility costs, office expenses, fees for professional services, and other operational expenses.
Personnel costs within general and administrative expenses include individuals associated with
normal corporate functions (accounting, legal, human resources, administrative, internal
information systems, and executive management) as well as personnel who maintain our accreditation
status with various organizations.
9
Depreciation and Amortization. Depreciation and amortization consist of fixed asset depreciation,
amortization of intangibles considered to have definite lives, amortization of content development
fees, and amortization of capitalized software development.
Other Income (Expense). The primary component of other income is interest income related to
interest earned on cash, cash equivalents and investments in marketable securities. The primary
component of other expense is interest expense related to capital leases and our revolving credit
facility.
Three Months Ended March 31, 2011 Compared to Three Months Ended March 31, 2010
Revenues, net. Revenues increased approximately $3.7 million, or 24.7%, to $18.5 million for the
three months ended March 31, 2011 from $14.8 million for the three months ended March 31, 2010.
Revenues for 2011 consisted of $13.0 million, or 70% of total revenue, for HealthStream Learning
and $5.5 million, or 30% of total revenue, for HealthStream Research. In 2010, revenues consisted
of $10.3 million, or 69% of total revenue, for HealthStream Learning and $4.5 million, or 31% of
total revenue, for HealthStream Research.
Revenues for HealthStream Learning increased $2.7 million, or 26.1%, over the first quarter of
2010. Revenues from our Internet-based subscription learning products increased by $2.9 million
over the prior year first quarter, and were comprised of revenue increases from the HLC of $1.1
million and from courseware subscriptions of $1.8 million. Revenues from our Internet-based
subscription products increased 30% over the prior year first quarter due to a higher number of
subscribers and more courseware consumption by subscribers. Our HLC subscriber base increased to
2,400,000 fully-implemented subscribers and 2,523,000 contracted subscribers at March 31, 2011
compared to 2,043,000 fully-implemented subscribers and 2,136,000 contracted subscribers at March
31, 2010. Contracted subscribers include both those already implemented (2,400,000 and 2,043,000
at March 31, 2011 and 2010, respectively) and those in the process of implementation (123,000 and
93,000 at March 31, 2011 and 2010, respectively). Revenues associated with custom courseware
development decreased $223,000 from the prior year first quarter.
Revenues for HealthStream Research increased $984,000, or 21.7%, over the first quarter of 2010.
Revenues from Patient Insights surveys, our survey research product that generates recurring
revenues, increased by $936,000, or 28.2%, over the prior year first quarter. Revenues from other
surveys, which are conducted on annual or bi-annual cycles, increased by $49,000, or four percent,
over the prior year first quarter.
Cost of Revenues (excluding depreciation and amortization). Cost of revenues increased
approximately $1.6 million, or 29.4%, to $7.1 million for the three months ended March 31, 2011
from $5.5 million for the three months ended March 31, 2010. Cost of revenues as a percentage of
revenues was 38.2% of revenues for the three months ended March 31, 2011 compared to 36.8% of
revenues for the three months ended March 31, 2010. Cost of revenues for HealthStream Learning
increased approximately $1.0 million to $4.2 million and approximated 32.0% and 30.2% of revenues
for HealthStream Learning for the three months ended March 31, 2011 and 2010, respectively. The
increase is primarily associated with increased royalties paid by us resulting from growth in
courseware subscription revenues. Cost of revenues for HealthStream Research increased
approximately $564,000 to $2.9 million and approximated 52.8% and 51.8% of revenues for
HealthStream Research for the three months ended March 31, 2011 and 2010, respectively. The
increase is primarily the result of costs associated with the growth in patient survey volume over
the prior year first quarter.
Product Development. Product development expenses increased approximately $260,000, or 17.0%, to
$1.8 million for the three months ended March 31, 2011 from $1.5 million for the three months ended
March 31, 2010. Product development expenses as a percentage of revenues were 9.7% and 10.3% of
revenues for the three months ended March 31, 2011 and 2010, respectively.
Product development expenses for HealthStream Learning increased approximately $208,000 and
approximated 10.9% and 11.7% of revenues for HealthStream Learning for the three months ended March
31, 2011 and 2010, respectively. The decrease as a percentage of revenue is the result of the
growth in revenues over the prior year first quarter, while the increase in amount is due to
additional personnel expenses associated with platform maintenance and SimVentures. Product
development expenses for HealthStream Research increased approximately $52,000 and approximated
6.8% and 7.1% of revenues for HealthStream Research for the three months ended March 31, 2011 and
2010, respectively. The increase in amount is primarily due to additional personnel associated with
developing and supporting our survey reporting platform, Insights Online.
Sales and Marketing. Sales and marketing expenses, including personnel costs, increased
approximately $547,000, or 18.5%, to $3.5 million for the three months ended March 31, 2011 from
$3.0 million for the three months ended March 31, 2010. Sales and marketing expenses approximated
19.0% and 20.0% of revenues for the three months ended March 31, 2011 and 2010, respectively.
Sales and marketing expenses for HealthStream Learning increased $344,000 and approximated 17.3%
and 18.5% of revenues for HealthStream Learning for the three months ended March 31, 2011 and 2010,
respectively. This expense increase is primarily due to additional personnel, increased marketing
spending, and increased commissions associated with better sales performance compared to the prior
year first quarter. Sales and marketing expenses for HealthStream Research increased approximately
$173,000, and approximated
10
21.2% and 22.0% of revenues for HealthStream Research for the three months ended March 31, 2011 and
2010, respectively. The expense increase for HealthStream Research resulted from additional sales
personnel and commissions. The increase in commissions is the result of better sales performance
compared to the prior year first quarter.
Other General and Administrative Expenses. Other general and administrative expenses increased
approximately $456,000, or 21.9%, to $2.5 million for the three months ended March 31, 2011 from
$2.1 million for the three months ended March 31, 2010. Other general and administrative expenses
as a percentage of revenues approximated 13.7% and 14.1% for the three months ended March 31, 2011
and 2010, respectively.
Other general and administrative expenses for HealthStream Learning increased $93,000 over the
prior year first quarter, primarily associated with increased rent expense, while other general and
administrative expenses for HealthStream Research increased by $26,000 compared to the prior year
first quarter. The unallocated corporate portion of other general and administrative expenses
increased $337,000 over the prior year first quarter, primarily associated with software
maintenance renewal fees, personnel expenses, professional fees, and rent expense.
Depreciation and Amortization. Depreciation and amortization decreased approximately $347,000, or
25.0%, to $1.0 million for the three months ended March 31, 2011 from $1.4 million for the three
months ended March 31, 2010. The decrease primarily resulted from lower depreciation expense
associated with certain assets reaching the end of their useful lives.
Other
Income (Expense), net. Other income, net was approximately
$20,000 for the three months ended March 31, 2011 compared to a net
expense of $9,000 for the three months ended March 31, 2010. The
improvement over the prior year was associated with higher interest
income resulting from higher yields on cash and investments in
marketable securities.
Provision for Income Taxes. The Company recorded a provision for income taxes of approximately $1.1
million for the three months ended March 31, 2011 compared to $597,000 for the three months ended
March 31, 2010. The Companys effective tax rate was 40.8% for the first quarter of 2011 compared
to 42.5% for the first quarter of 2010. Actual tax payments will be substantially less than our
income tax provision until we utilize our federal and state net operating loss carry-forwards of
approximately $25.0 million and $20.0 million, respectively, at December 31, 2010, to offset
taxable income.
Net Income. Net income was approximately $1.5 million for the three months ended March 31, 2011,
compared to $807,000 for the three months ended March 31, 2010. Net income per diluted share was
$0.07 per share for the three months ended March 31, 2011, compared to $0.04 per diluted share for
the three months ended March 31, 2010.
Adjusted EBITDA (which we define as net income before interest, income tax provision, stock based
compensation expense, and depreciation and amortization) improved by 27.9% to approximately $3.8
million for the three months ended March 31, 2011 compared to $3.0 million for the three months
ended March 31, 2010. This improvement is consistent with the factors mentioned in managements
discussion and analysis of financial condition and results of operations above. A reconciliation of
this calculation to measures under US GAAP is listed in the table below.
In order to better assess the Companys financial results, management believes that adjusted EBITDA
is an appropriate measure for evaluating the operating performance of the Company at this stage in
its life cycle because adjusted EBITDA reflects net income adjusted for non-cash and non-operating
items. Adjusted EBITDA is also used by many investors and securities analysts to assess the
Companys results from current operations. Adjusted EBITDA is a non-GAAP financial measure and
should not be considered as a measure of financial performance under US GAAP. Because adjusted
EBITDA is not a measurement determined in accordance with US GAAP, it is susceptible to varying
calculations. Accordingly, adjusted EBITDA, as presented, may not be comparable to other similarly
titled measures of other companies.
The Company understands that, although adjusted EBITDA is frequently used by investors and
securities analysts in their evaluation of companies, this measure has limitations as an analytical
tool, and you should not consider it in isolation, or as a substitute for an analysis of the
Companys results as reported under US GAAP. For example, adjusted EBITDA does not reflect cash
expenditures, or future requirements for capital expenditures or contractual commitments; it does
not reflect non-cash components of employee compensation; it does not reflect changes in, or cash
requirements for, our working capital needs; and due to the Companys utilization of federal and
state net operating loss carryforwards in 2010 and 2011, actual cash income tax payments have been
significantly less than the tax provision recorded in accordance with US GAAP, and income tax
payments will continue to be less than the income tax provision until our existing federal and
state net operating loss carryforwards have been fully utilized or have expired.
Management compensates for the inherent limitations associated with using adjusted EBITDA through
disclosure of such limitations, presentation of our financial statements in accordance with US
GAAP, and a reconciliation of adjusted EBITDA to net income, the most directly comparable US GAAP
measure.
11
Income before interest, income tax provision, stock based compensation expense, depreciation and
amortization, or adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Net income |
|
$ |
1,525,757 |
|
|
$ |
806,864 |
|
Interest income |
|
|
(22,448 |
) |
|
|
(2,666 |
) |
Interest expense |
|
|
9,468 |
|
|
|
11,216 |
|
Income tax provision |
|
|
1,051,411 |
|
|
|
596,659 |
|
Stock based compensation expense |
|
|
189,794 |
|
|
|
162,779 |
|
Depreciation and amortization |
|
|
1,042,874 |
|
|
|
1,390,342 |
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
3,796,856 |
|
|
$ |
2,965,194 |
|
|
|
|
|
|
|
|
FINANCIAL OUTLOOK FOR 2011
The Company provides projections and other forward-looking information in this Financial
Outlook for 2011 section within Managements Discussion and Analysis of Financial Condition and
Results of Operations. This section contains many forward-looking statements, particularly relating
to the Companys future financial performance. These forward-looking statements are estimates based
on information currently available to the Company, are made pursuant to the safe harbor provisions
of the Private Securities Litigation Reform Act of 1995 and are subject to the precautionary
statements set forth in the introduction in Part I of our 2010 Form 10-K and Item 2 of this Form
10-Q. Actual results are likely to differ, and in the past have differed, materially from those
forecast by the Company, depending on the outcome of various factors, including, but not limited
to, those set forth in Item 1A, Risk Factors in our 2010 Form 10-K.
The Company now anticipates that 2011 consolidated revenues will grow between 20 percent and 23
percent over 2010. HealthStream Learning revenues, which also include SimVentures and AVS, the
recently announced addition to SimVentures, are expected to increase between 24 and 27 percent over
the prior year. HealthStream Research revenues are expected to grow between 13 percent and 17
percent over last year.
The Company anticipates that operating expenses will grow between 19 percent and 22 percent when
compared to the Companys full year 2010 levels. These categories include cost of revenues, product
development, sales and marketing, depreciation and amortization, and other general and
administrative expense.
The Company expects operating income will grow between 25 percent and 28 percent for the full year
of 2011 over 2010.
The Company expects its effective book income tax rate for 2011 to be between 41 percent and 42
percent. Actual tax payments will be substantially less than the provision for income taxes as the
Company continues to utilize its federal and state net operating loss carry-forwards. As of
December 31, 2010, the Company had approximately $25.0 million of federal and $20.0 million of
state net operating loss carry-forwards available to offset taxable income.
The Company expects that total capital expenditures will be approximately $9.5 million for the full
year of 2011, which includes the $3.5 million investment in the AVS product made during the first
quarter, along with expenditures for hardware, software and capitalized software development for
new features, enhancements, content development, and additional office space.
Liquidity and Capital Resources
Net cash provided by operating activities was approximately $3.5 million and $1.3 million during
the three months ended March 31, 2011 and 2010, respectively. The Companys primary sources of cash
were receipts generated from the sales of our products and services. Days sales outstanding (DSO)
which is calculated by dividing the accounts receivable balance, excluding unbilled and other
receivables, by average daily revenues for the quarter, approximated 63 days for the first quarter
of 2011 compared to 71 days for the first quarter of 2010. The improvement in DSO is the result of
stronger collections from customers compared to the prior year quarter. The primary uses of cash to
fund operations included personnel expenses, sales commissions, royalty payments, payments for
contract labor and other direct expenses associated with delivery of our products and services, and
general corporate expenses.
Net cash used in investing activities was approximately $7.4 million and $675,000 for the
three months ended March 31, 2011 and 2010, respectively. During 2011, the Company purchased $4.7
million of investments in marketable securities, spent $4.1 million for capitalized software
development, and purchased $708,000 of property and equipment. Approximately $3.5 million of the
capitalized software development spending related to the acquisition of a 50 percent ownership in
Laerdal Medicals AVS product. During 2010, the Company incurred $425,000 for capitalized software
development and purchased $250,000 of property and equipment.
12
Cash
provided by financing activities was approximately $197,000 and $56,000 for the three months
ended March 31, 2011 and 2010, respectively. The primary source of cash from financing activities
for 2011 and 2010 resulted from proceeds associated with the exercise of employee stock options.
The primary uses of cash for financing activities for 2011 related to payments under capital lease
obligations, and for 2010 related to payments under a promissory note and capital lease
obligations.
Revenues increased and operating income improved over the prior year period, and our balance sheet
reflects positive working capital of $18.8 million at March 31, 2011 compared to $19.5 million at
December 31, 2010. The decrease in working capital was primarily due to the $4.8 million of capital
expenditures made during the first quarter of 2011. This primary use of cash was partially offset
by cash generated from operations. The Companys primary source of liquidity is $22.7 million of
cash and cash equivalents, investments in marketable securities, restricted cash and related
interest receivable. The Company also has a $20.0 million revolving credit facility loan agreement,
all of which was available at March 31, 2011.
We believe that our existing cash and cash equivalents, investments in marketable securities,
related interest receivable, cash generated from operations, and available borrowings under our
revolving credit facility will be sufficient to meet anticipated cash needs for working capital,
new product development and capital expenditures for at least the next 12 months. As part of our
growth strategy, we review possible acquisitions that complement our products and services. We
anticipate that future acquisitions, if any, would be effected through a combination of stock and
cash consideration. We may need to raise additional capital through the issuance of equity or debt
securities and/or borrowings under our revolving credit facility, or another facility, to finance
any future acquisitions. The issuance of our stock as consideration for an acquisition would have a
dilutive effect and could adversely affect our stock price. Because we have no material debt or
outstanding borrowings under our revolving credit facility, our balance sheet is unleveraged. Our
revolving credit facility contains financial covenants and availability calculations designed to
set a maximum leverage ratio of outstanding debt to equity and a minimum tangible net worth.
Therefore, if we were to borrow against our revolving credit facility, our debt capacity would be
dependent on the covenant values at the time of borrowing. The credit markets have been
experiencing extreme volatility and disruption, and we cannot assure you that if we need additional
financing that it will be available on terms favorable to us, or at all. Failure to generate
sufficient cash flow from operations or raise additional capital when required in sufficient
amounts and on terms acceptable to us could harm our business, financial condition and results of
operations.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures about Market Risk |
The Company is exposed to market risk from changes in interest rates. The Company does not have any
foreign currency exchange rate risk or commodity price risk. As of March 31, 2011, our outstanding
indebtedness included approximately $3,000 of capital lease obligations. We may become subject to
interest rate market risk associated with any future borrowings under our revolving credit
facility. The interest rate under the revolving credit facility is based on 30 Day LIBOR plus a
margin of either 175 or 200 basis points determined in accordance with a pricing grid. We are also
exposed to market risk with respect to our cash and investment balances. At March 31, 2011, the
Company had cash and cash equivalents, investments in marketable securities, restricted cash, and
related interest receivable totaling approximately $22.7 million. Our current investment rates of
return approximate 0.9%. Assuming a 0.9% rate of return on $22.7 million, a hypothetical 10%
decrease in interest rates would decrease interest income and decrease net income on an annualized
basis by approximately $20,400.
The Company manages its investment risk by investing in corporate debt securities, foreign
corporate debt, secured corporate debt, and municipal debt securities with minimum acceptable
credit ratings. For certificates of deposit and corporate obligations, ratings must be A1/A, BBB,
FDIC insured or better; A1/P1 or better for commercial paper, and MIG 1/S, P/1 or better for
municipal debt securities. The Company also requires that all securities must mature within 24
months from the original settlement date, the average portfolio shall not exceed 18 months, and the
greater of 10% or $5.0 million shall mature within 90 days. Further, the Companys investment
policy also limits concentration exposure and other potential risk areas.
The above market risk discussion and the estimated amounts presented are forward-looking statements
of market risk assuming the occurrence of certain adverse market conditions. Actual results in the
future may differ materially from those projected as a result of actual developments in the market.
13
|
|
|
Item 4. |
|
Controls and Procedures |
Evaluation of Controls and Procedures
HealthStreams chief executive officer and principal financial officer have reviewed and evaluated
the effectiveness of the Companys disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934 (the Exchange Act))
as of the end of the period covered by this Quarterly Report. Based on that evaluation, the chief
executive officer and principal financial officer have concluded that HealthStreams disclosure
controls and procedures were effective to ensure that the information required to be disclosed by
the Company in the reports the Company files or submits under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified in the Securities and Exchange
Commissions rules and forms, and the information required to be disclosed in the reports the
Company files or submits under the Exchange Act was accumulated and communicated to the Companys
management, including its chief executive and principal financial officer, or persons performing
similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There was no change in HealthStreams internal control over financial reporting that occurred
during the period covered by this Quarterly Report that has materially affected, or that is
reasonably likely to materially affect, HealthStreams internal control over financial reporting.
PART II OTHER INFORMATION
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds. |
On February 23, 2010, the Companys Board of Directors authorized the Company to purchase up to
$4,000,000 of its common stock over a one year period. The repurchase period expired on February
23, 2011. The table below sets forth activity under the stock repurchase plan for the quarter ended
March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) |
|
|
|
|
|
|
|
|
|
|
|
(c) |
|
|
Maximum number (or approximate |
|
|
|
|
|
|
|
|
|
|
|
Total number of shares (or |
|
|
dollar value) of shares (or |
|
|
|
(a) |
|
|
(b) |
|
|
units) purchased as part of |
|
|
units) that may yet be |
|
|
|
Total number of shares |
|
|
Average price paid per |
|
|
publicly announced plans or |
|
|
purchased under the plans or |
|
Period |
|
(or units) purchased |
|
|
share (or unit) |
|
|
programs |
|
|
programs |
|
Month # 1 (January 1 January 31) |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
3,620,582 |
|
Month # 2 (February 1 February 28) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Month # 3 (March 1 March 31) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Exhibits
|
31.1 |
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
|
Certification of the Principal Financial Officer Pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002 |
|
|
32.1 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
32.2 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
14
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
HEALTHSTREAM, INC.
|
|
May 2, 2011 |
By: |
/s/ Gerard M. Hayden, Jr.
|
|
|
|
Gerard M. Hayden, Jr. |
|
|
|
Chief Financial Officer |
|
15
HEALTHSTREAM, INC.
EXHIBIT INDEX
31.1 |
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 |
|
31.2 |
|
Certification of the Principal Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
32.1 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 |
|
32.2 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
16
exv31w1
Exhibit 31.1
I, Robert A. Frist, Jr., certify that:
1. I have reviewed this quarterly report on Form 10-Q of HealthStream, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this
report;
3. Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and
internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating
to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control
over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter (the registrants
fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control over financial
reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the audit
committee of the registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrants internal control over financial reporting.
|
|
|
|
|
|
|
|
Date: May 2, 2011 |
/s/ robert a. frist, Jr.
|
|
|
Robert A. Frist, Jr. |
|
|
Chief Executive Officer |
|
exv31w2
Exhibit 31.2
I, Gerard M. Hayden, Jr., certify that:
1. I have reviewed this quarterly report on Form 10-Q of HealthStream, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this
report;
3. Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and
internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating
to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control
over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter (the registrants
fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control over financial
reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the audit
committee of the registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrants internal control over financial reporting.
|
|
|
|
|
|
|
|
Date: May 2, 2011 |
/s/ Gerard M. Hayden, Jr.
|
|
|
Gerard M. Hayden, Jr. |
|
|
Chief Financial Officer |
|
exv32w1
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of HealthStream, Inc. (the Company) on Form 10-Q for the
period ending March 31, 2011, as filed with the Securities and Exchange Commission on the date
hereof (the Report), Robert A. Frist, Jr., Chief Executive Officer of the Company, certifies,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, that:
|
(1) |
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934; and |
|
|
(2) |
|
The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company. |
|
|
|
|
|
|
|
/s/ robert a. frist, Jr.
|
|
Robert A. Frist, Jr. |
|
Chief Executive Officer May 2, 2011 |
|
exv32w2
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of HealthStream, Inc. (the Company) on Form 10-Q for the
period ending March 31, 2011, as filed with the Securities and Exchange Commission on the date
hereof (the Report), Gerard M. Hayden, Jr., Chief Financial Officer of the Company, certifies,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, that:
|
(1) |
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934; and |
|
|
(2) |
|
The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company. |
|
|
|
|
|
|
|
/s/ Gerard M. Hayden, Jr.
|
|
Gerard M. Hayden, Jr. |
|
Chief Financial Officer May 2, 2011 |
|
|