UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10‑Q
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2018
Commission File No.: 000‑27701
HealthStream, Inc.
(Exact name of registrant as specified in its charter)
Tennessee |
62‑1443555 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
209 10th Avenue South, Suite 450 |
|
Nashville, Tennessee |
37203 |
(Address of principal executive offices) |
(Zip Code) |
(615) 301‑3100
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☒ |
|
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
|
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 26, 2018, there were 32,325,409 shares of the registrant’s common stock outstanding.
HEALTHSTREAM, INC.
|
|
|
|
Page Number |
|
|
|
|
|
Part I. |
|
|
1 |
|
|
|
|
|
|
Item 1. |
|
|
1 |
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets (Unaudited) – September 30, 2018 and December 31, 2017 |
|
1 |
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited) |
|
6 |
|
|
|
|
|
Item 2. |
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
17 |
|
|
|
|
|
Item 3. |
|
|
25 |
|
|
|
|
|
|
Item 4. |
|
|
25 |
|
|
|
|
|
|
Part II. |
|
|
26 |
|
|
|
|
|
|
Item 6. |
|
|
26 |
|
|
|
|
|
|
|
|
|
27 |
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2018 |
|
|
2017 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
130,283 |
|
|
$ |
84,768 |
|
Marketable securities |
|
|
44,025 |
|
|
|
46,350 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,112 and $1,979 at September 30, 2018 and December 31, 2017, respectively |
|
|
28,835 |
|
|
|
36,691 |
|
Accounts receivable - unbilled |
|
|
2,597 |
|
|
|
1,327 |
|
Prepaid royalties, net of amortization |
|
|
14,205 |
|
|
|
16,137 |
|
Other prepaid expenses and other current assets |
|
|
10,714 |
|
|
|
8,330 |
|
Current assets of discontinued operations |
|
|
— |
|
|
|
6,125 |
|
Total current assets |
|
|
230,659 |
|
|
|
199,728 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation of $28,497 and $24,392 at September 30, 2018 and December 31, 2017, respectively |
|
|
8,683 |
|
|
|
8,092 |
|
Capitalized software development, net of accumulated amortization of $44,316 and $37,174 at September 30, 2018 and December 31, 2017, respectively |
|
|
16,770 |
|
|
|
16,014 |
|
Goodwill |
|
|
86,144 |
|
|
|
86,144 |
|
Customer-related intangibles, net of accumulated amortization of $21,692 and $17,033 at September 30, 2018 and December 31, 2017, respectively |
|
|
55,022 |
|
|
|
59,681 |
|
Other intangible assets, net of accumulated amortization of $9,896 and $7,708 at September 30, 2018 and December 31, 2017, respectively |
|
|
6,628 |
|
|
|
8,816 |
|
Deferred tax assets |
|
|
- |
|
|
|
45 |
|
Deferred commissions |
|
|
13,474 |
|
|
|
— |
|
Non-marketable equity investments |
|
|
3,359 |
|
|
|
3,772 |
|
Other assets |
|
|
761 |
|
|
|
754 |
|
Long-term assets of discontinued operations |
|
|
— |
|
|
|
28,073 |
|
Total assets |
|
$ |
421,500 |
|
|
$ |
411,119 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
20,135 |
|
|
$ |
16,507 |
|
Accrued royalties |
|
|
15,223 |
|
|
|
12,849 |
|
Deferred revenue |
|
|
62,151 |
|
|
|
64,938 |
|
Current liabilities of discontinued operations |
|
|
— |
|
|
|
6,772 |
|
Total current liabilities |
|
|
97,509 |
|
|
|
101,066 |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
5,082 |
|
|
|
— |
|
Deferred revenue, noncurrent |
|
|
2,333 |
|
|
|
6,287 |
|
Other long term liabilities |
|
|
882 |
|
|
|
1,048 |
|
Long-term liabilities of discontinued operations |
|
|
— |
|
|
|
2,548 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Common stock, no par value, 75,000 shares authorized; 32,325 and 31,908 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively |
|
|
286,128 |
|
|
|
282,666 |
|
Retained earnings |
|
|
29,583 |
|
|
|
17,542 |
|
Accumulated other comprehensive loss |
|
|
(17 |
) |
|
|
(38 |
) |
Total shareholders’ equity |
|
|
315,694 |
|
|
|
300,170 |
|
Total liabilities and shareholders’ equity |
|
$ |
421,500 |
|
|
$ |
411,119 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands, except per share data)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2018 |
|
|
September 30, 2017 |
|
|
September 30, 2018 |
|
|
September 30, 2017 |
|
||||
Revenues, net |
|
$ |
59,925 |
|
|
$ |
54,743 |
|
|
$ |
171,791 |
|
|
$ |
159,630 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (excluding depreciation and amortization) |
|
|
25,102 |
|
|
|
22,523 |
|
|
|
70,586 |
|
|
|
64,898 |
|
Product development |
|
|
6,600 |
|
|
|
6,002 |
|
|
|
19,149 |
|
|
|
17,929 |
|
Sales and marketing |
|
|
8,559 |
|
|
|
9,145 |
|
|
|
26,536 |
|
|
|
27,764 |
|
Other general and administrative expenses |
|
|
8,997 |
|
|
|
8,371 |
|
|
|
24,769 |
|
|
|
23,269 |
|
Depreciation and amortization |
|
|
6,006 |
|
|
|
5,971 |
|
|
|
18,097 |
|
|
|
17,874 |
|
Total operating costs and expenses |
|
|
55,264 |
|
|
|
52,012 |
|
|
|
159,137 |
|
|
|
151,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
4,661 |
|
|
|
2,731 |
|
|
|
12,654 |
|
|
|
7,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (loss) income, net |
|
|
(548 |
) |
|
|
186 |
|
|
|
241 |
|
|
|
481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax provision |
|
|
4,113 |
|
|
|
2,917 |
|
|
|
12,895 |
|
|
|
8,377 |
|
Income tax provision |
|
|
1,077 |
|
|
|
1,182 |
|
|
|
2,575 |
|
|
|
2,709 |
|
Income from continuing operations |
|
|
3,036 |
|
|
|
1,735 |
|
|
|
10,320 |
|
|
|
5,668 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations before income tax provision |
|
|
— |
|
|
|
1,238 |
|
|
|
(64 |
) |
|
|
762 |
|
Gain on sale of discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
29,490 |
|
|
|
— |
|
Income tax provision |
|
|
— |
|
|
|
469 |
|
|
|
10,319 |
|
|
|
374 |
|
Income from discontinued operations |
|
|
— |
|
|
|
769 |
|
|
|
19,107 |
|
|
|
388 |
|
Net Income |
|
$ |
3,036 |
|
|
$ |
2,504 |
|
|
$ |
29,427 |
|
|
$ |
6,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share – basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.09 |
|
|
$ |
0.06 |
|
|
$ |
0.32 |
|
|
$ |
0.18 |
|
Discontinued operations |
|
|
— |
|
|
|
0.02 |
|
|
|
0.59 |
|
|
|
0.01 |
|
Earnings per share - basic |
|
$ |
0.09 |
|
|
$ |
0.08 |
|
|
$ |
0.91 |
|
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.09 |
|
|
$ |
0.06 |
|
|
$ |
0.32 |
|
|
$ |
0.18 |
|
Discontinued operations |
|
|
— |
|
|
|
0.02 |
|
|
|
0.59 |
|
|
|
0.01 |
|
Earnings per share - diluted |
|
$ |
0.09 |
|
|
$ |
0.08 |
|
|
$ |
0.91 |
|
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
32,322 |
|
|
|
31,893 |
|
|
|
32,244 |
|
|
|
31,848 |
|
Diluted |
|
|
32,415 |
|
|
|
32,217 |
|
|
|
32,308 |
|
|
|
32,183 |
|
Dividends declared per share |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1.00 |
|
|
$ |
— |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In thousands)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2018 |
|
|
September 30, 2017 |
|
|
September 30, 2018 |
|
|
September 30, 2017 |
|
||||
Net income |
|
$ |
3,036 |
|
|
$ |
2,504 |
|
|
$ |
29,427 |
|
|
$ |
6,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on marketable securities |
|
|
16 |
|
|
|
16 |
|
|
|
21 |
|
|
|
31 |
|
Total other comprehensive income |
|
|
16 |
|
|
|
16 |
|
|
|
21 |
|
|
|
31 |
|
Comprehensive income |
|
$ |
3,052 |
|
|
$ |
2,520 |
|
|
$ |
29,448 |
|
|
$ |
6,087 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED)
Nine Months Ended September 30, 2018
(In thousands)
|
|
Common Stock |
|
|
Retained |
|
|
Accumulated Other Comprehensive |
|
|
Total Shareholders’ |
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
Earnings |
|
|
Loss |
|
|
Equity |
|
|||||
Balance at December 31, 2017 |
|
|
31,908 |
|
|
$ |
282,666 |
|
|
$ |
17,542 |
|
|
$ |
(38 |
) |
|
$ |
300,170 |
|
Cumulative effect of accounting change |
|
|
— |
|
|
|
— |
|
|
|
15,132 |
|
|
|
— |
|
|
|
15,132 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
29,427 |
|
|
|
— |
|
|
|
29,427 |
|
Comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
21 |
|
Dividends declared on common stock ($1.00 per share) |
|
|
— |
|
|
|
— |
|
|
|
(32,518 |
) |
|
|
— |
|
|
|
(32,518 |
) |
Stock based compensation |
|
|
— |
|
|
|
1,215 |
|
|
|
— |
|
|
|
— |
|
|
|
1,215 |
|
Common stock issued under stock plans, net of shares withheld for employee taxes |
|
|
417 |
|
|
|
2,247 |
|
|
|
— |
|
|
|
— |
|
|
|
2,247 |
|
Balance at September 30, 2018 |
|
|
32,325 |
|
|
$ |
286,128 |
|
|
$ |
29,583 |
|
|
$ |
(17 |
) |
|
$ |
315,694 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
29,427 |
|
|
$ |
6,056 |
|
Income from discontinued operations |
|
|
(19,107 |
) |
|
|
(388 |
) |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
18,097 |
|
|
|
17,874 |
|
Stock-based compensation |
|
|
1,306 |
|
|
|
1,241 |
|
Provision for doubtful accounts |
|
|
690 |
|
|
|
820 |
|
Deferred income taxes |
|
|
661 |
|
|
|
710 |
|
(Gain) loss on non-marketable equity investments |
|
|
(25 |
) |
|
|
5 |
|
Change in fair value of cost method investments |
|
|
1,271 |
|
|
|
— |
|
Other |
|
|
(22 |
) |
|
|
351 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and unbilled receivables |
|
|
5,865 |
|
|
|
4,422 |
|
Prepaid royalties |
|
|
1,030 |
|
|
|
1,006 |
|
Other prepaid expenses and other current assets |
|
|
(682 |
) |
|
|
7 |
|
Other assets |
|
|
(927 |
) |
|
|
(128 |
) |
Accounts payable and accrued expenses |
|
|
(10,811 |
) |
|
|
1,750 |
|
Accrued royalties |
|
|
2,373 |
|
|
|
91 |
|
Deferred revenue |
|
|
658 |
|
|
|
(1,464 |
) |
Net cash provided by continuing operating activities |
|
|
29,804 |
|
|
|
32,353 |
|
Net cash (used in) provided by discontinued operating activities |
|
|
(1,003 |
) |
|
|
3,310 |
|
Net cash provided by operating activities |
|
|
28,801 |
|
|
|
35,663 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from sale of discontinued operations |
|
|
57,827 |
|
|
|
— |
|
Proceeds from maturities of marketable securities |
|
|
59,452 |
|
|
|
69,566 |
|
Purchases of marketable securities |
|
|
(57,085 |
) |
|
|
(79,290 |
) |
Payments to acquire cost method investments |
|
|
(833 |
) |
|
|
(500 |
) |
Payments associated with capitalized software development |
|
|
(8,042 |
) |
|
|
(7,480 |
) |
Purchases of property and equipment |
|
|
(4,342 |
) |
|
|
(4,828 |
) |
Net cash provided by (used in) continuing investing activities |
|
|
46,977 |
|
|
|
(22,532 |
) |
Net cash used in discontinued investing activities |
|
|
(115 |
) |
|
|
(2,217 |
) |
Net cash provided by (used in) investing activities |
|
|
46,862 |
|
|
|
(24,749 |
) |
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
2,582 |
|
|
|
322 |
|
Taxes paid related to net settlement of equity awards |
|
|
(335 |
) |
|
|
(410 |
) |
Payment of earn-outs related to prior acquisitions |
|
|
(38 |
) |
|
|
— |
|
Payment of cash dividends |
|
|
(32,357 |
) |
|
|
— |
|
Net cash used in continuing financing activities |
|
|
(30,148 |
) |
|
|
(88 |
) |
Net cash used in discontinued financing activities |
|
|
— |
|
|
|
— |
|
Net cash used in financing activities |
|
|
(30,148 |
) |
|
|
(88 |
) |
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
45,515 |
|
|
|
10,826 |
|
Cash and cash equivalents at beginning of period |
|
|
84,768 |
|
|
|
49,634 |
|
Cash and cash equivalents at end of period |
|
$ |
130,283 |
|
|
$ |
60,460 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
5
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) for interim financial information and with the instructions to Form 10‑Q and Article 10 of Regulation S‑X. Accordingly, condensed consolidated financial statements do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. All intercompany transactions have been eliminated in consolidation. Operating results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.
On February 12, 2018, the Company divested its Patient Experience (“PX”) business to Press Ganey Associates, Inc. (“Press Ganey”). The sale of the PX business resulted in the divestiture of the Company’s patient experience solutions business segment. The Company has classified the results of its previously owned PX business as discontinued operations in its condensed consolidated statements of income and cash flows for all periods presented. Additionally, the related assets and liabilities are reported as assets and liabilities of discontinued operations in the Company’s condensed consolidated balance sheet as of December 31, 2017. See Note 8 for additional information.
The condensed consolidated balance sheet at December 31, 2017 was derived from the audited consolidated financial statements at that date and adjusted for discontinued operations as noted above but does not include all of the information and footnotes required by US GAAP for a complete set of financial statements. For further information, refer to the consolidated financial statements and footnotes thereto for the year ended December 31, 2017 (included in the Company's Annual Report on Form 10-K, filed with the Securities and Exchange Commission on February 26, 2018).
2. RECENT ACCOUNTING PRONOUNCEMENTS
Accounting Standards Recently Adopted
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (referred to as Accounting Standards Codification (“ASC”) Topic 606, or “ASC 606”). This guidance supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition (“ASC 605”), and most industry-specific revenue recognition guidance throughout the Industry Topics of the ASC. The updated guidance states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASC 606 also includes Subtopic 340-40, Other Assets and Deferred Costs – Contracts with Customers, which requires deferral of incremental costs of obtaining a contract with a customer. Collectively, ASC 606 and Subtopic 340-40 are referred to as the “new standard.”
The Company adopted the new standard effective January 1, 2018 utilizing the modified retrospective approach. Adoption of the new standard resulted in changes to the Company’s accounting policies for revenue recognition, trade and other receivables, and deferred commissions. See Note 3 for additional information regarding the new standard and its impact on the Company’s balance sheet and statements of income.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10), which addresses certain aspects of the recognition, measurement, presentation, and disclosure of financial instruments. The guidance, among other things, requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. The Company adopted ASU 2016-01 effective January 1, 2018 on a prospective basis. See Note 11 for additional information regarding ASU 2016-01 and its impact on the Company’s balance sheet and statements of income.
Accounting Standards Not Yet Adopted
In February 2016, the FASB issued ASU 2016-02, Leases (“ASC 842”), which requires lessees to recognize assets and liabilities for most leases. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee is not expected to significantly change under such guidance. The standard will be effective for the first interim period within annual reporting periods beginning after December 15, 2018, such that this standard will be effective January 1, 2019 for the Company. The Company is in the process of implementing the standard in preparation for the January 1, 2019 adoption date, and has identified that the standard is expected to result in changes to current accounting policies, processes, and internal controls, with the most significant impact being to the balance sheet as a result of recognizing right of use assets and liabilities for real estate leases; however, the Company has not yet completed its assessment of the financial impact of the Company’s adoption of this accounting standard on its future consolidated financial statements.
6
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2. RECENT ACCOUNTING PRONOUNCEMENTS (continued)
In June 2016, the FASB issued ASU 2016-03, Financial Instruments—Credit Losses (“ASC 326”): Measurement of Credit Losses on Financial Instruments, which amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, ASC 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The standard will be effective for the first interim period within annual reporting periods beginning after December 15, 2019. The Company will adopt this ASU on January 1, 2020 and is currently evaluating the impact that adoption of this ASU will have on the Company’s consolidated financial position and results of operations.
3. REVENUE RECOGNITION AND SALES COMMISSIONS
Adoption of ASC 606, Revenue from Contracts with Customers
On January 1, 2018, the Company adopted the new standard using the modified retrospective approach applied to contracts not completed as of January 1, 2018. As such, results for reporting periods beginning after January 1, 2018 are presented under ASC 606, while prior period amounts continue to be reported in accordance with ASC 605.
The cumulative effect of the changes made to the Company’s consolidated January 1, 2018 balance sheet in connection with the adoption of ASC 606 was as follows (in thousands):
Balance Sheet |
|
Balance at December 31, 2017 |
|
|
ASC 606 Adjustments |
|
|
Balance at January 1, 2018 |
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Unbilled receivables |
|
$ |
1,327 |
|
|
$ |
31 |
|
|
$ |
1,358 |
|
Prepaid royalties, net |
|
|
16,137 |
|
|
|
(902 |
) |
|
|
15,235 |
|
Other prepaid expenses and other current assets |
|
|
8,330 |
|
|
|
(2,900 |
) |
|
|
5,430 |
|
Current assets of discontinued operations |
|
|
6,125 |
|
|
|
(274 |
) |
|
|
5,851 |
|
Deferred commissions |
|
|
— |
|
|
|
12,552 |
|
|
|
12,552 |
|
Deferred tax assets |
|
|
45 |
|
|
|
(45 |
) |
|
|
— |
|
Non-current assets of discontinued operations |
|
|
28,073 |
|
|
|
3,166 |
|
|
|
31,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue, current |
|
|
64,938 |
|
|
|
(4,488 |
) |
|
|
60,450 |
|
Current liabilities of discontinued operations |
|
|
6,772 |
|
|
|
(1,374 |
) |
|
|
5,398 |
|
Deferred tax liabilities |
|
|
— |
|
|
|
5,205 |
|
|
|
5,205 |
|
Deferred revenue, noncurrent |
|
|
6,287 |
|
|
|
(2,848 |
) |
|
|
3,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
17,542 |
|
|
|
15,132 |
|
|
|
32,674 |
|
The impact of adopting ASC 606 on the Company’s condensed consolidated balance sheet as of September 30, 2018 and statements of income for the three and nine months ended September 30, 2018 was as follows (in thousands):
|
|
September 30, 2018 |
|
|||||||||
Balance Sheet |
|
As reported |
|
|
Balances without Adoption of ASC 606 |
|
|
Effect of Change Higher/(Lower) |
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid royalties, net |
|
$ |
14,205 |
|
|
$ |
15,375 |
|
|
$ |
(1,170 |
) |
Other prepaid expenses and other current assets |
|
|
10,714 |
|
|
|
12,459 |
|
|
|
(1,745 |
) |
Deferred commissions |
|
|
13,474 |
|
|
|
— |
|
|
|
13,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue, current |
|
|
62,151 |
|
|
|
66,885 |
|
|
|
(4,734 |
) |
Deferred revenue, noncurrent |
|
|
2,333 |
|
|
|
5,673 |
|
|
|
(3,340 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
29,583 |
|
|
|
27,577 |
|
|
|
2,006 |
|
7
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
3. REVENUE RECOGNITION AND SALES COMMISSIONS (continued)
|
|
Three Months Ended September 30, 2018 |
|
|||||||||
Income Statement |
|
As reported |
|
|
Balances without Adoption of ASC 606 |
|
|
Effect of Change Higher/(Lower) |
|
|||
Revenues, net |
|
$ |
59,925 |
|
|
$ |
59,291 |
|
|
$ |
634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (excluding depreciation and amortization) |
|
|
25,102 |
|
|
|
25,154 |
|
|
|
(52 |
) |
Sales and marketing |
|
|
8,559 |
|
|
|
8,982 |
|
|
|
(423 |
) |
Operating income |
|
|
4,661 |
|
|
|
3,552 |
|
|
|
1,109 |
|
Income from continuing operations before income tax provision |
|
|
4,113 |
|
|
|
3,004 |
|
|
|
1,109 |
|
Income tax provision |
|
|
1,077 |
|
|
|
787 |
|
|
|
290 |
|
Income from continuing operations |
|
|
3,036 |
|
|
|
2,217 |
|
|
|
819 |
|
Net income |
|
|
3,036 |
|
|
|
2,217 |
|
|
|
819 |
|
|
|
Nine Months Ended September 30, 2018 |
|
|||||||||
Income Statement |
|
As reported |
|
|
Balances without Adoption of ASC 606 |
|
|
Effect of Change Higher/(Lower) |
|
|||
Revenues, net |
|
$ |
171,791 |
|
|
$ |
171,053 |
|
|
$ |