hstm-10q_20210331.htm
false 2021 Q1 0001095565 --12-31 P5Y 0001095565 2021-01-01 2021-03-31 xbrli:shares 0001095565 2021-04-28 iso4217:USD 0001095565 2021-03-31 0001095565 2020-12-31 0001095565 us-gaap:CustomerRelatedIntangibleAssetsMember 2021-03-31 0001095565 us-gaap:CustomerRelatedIntangibleAssetsMember 2020-12-31 0001095565 us-gaap:OtherIntangibleAssetsMember 2021-03-31 0001095565 us-gaap:OtherIntangibleAssetsMember 2020-12-31 iso4217:USD xbrli:shares 0001095565 2020-01-01 2020-03-31 0001095565 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2020-12-31 0001095565 us-gaap:RetainedEarningsMember 2020-12-31 0001095565 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001095565 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001095565 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-03-31 0001095565 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001095565 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2021-03-31 0001095565 us-gaap:RetainedEarningsMember 2021-03-31 0001095565 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0001095565 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2019-12-31 0001095565 us-gaap:RetainedEarningsMember 2019-12-31 0001095565 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-12-31 0001095565 2019-12-31 0001095565 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001095565 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-01-01 2020-03-31 0001095565 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001095565 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2020-03-31 0001095565 us-gaap:RetainedEarningsMember 2020-03-31 0001095565 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-03-31 0001095565 2020-03-31 0001095565 hstm:NurseGridMember 2021-01-01 2021-03-31 0001095565 hstm:ShiftWizardMember 2021-01-01 2021-03-31 0001095565 hstm:ANSOSStaffSchedulingApplicationMember 2021-01-01 2021-03-31 0001095565 hstm:SubscriptionServicesMember hstm:HealthstreamWorkforceSolutionsMember 2021-01-01 2021-03-31 0001095565 hstm:SubscriptionServicesMember hstm:HealthstreamProviderSolutionsMember 2021-01-01 2021-03-31 0001095565 hstm:SubscriptionServicesMember 2021-01-01 2021-03-31 0001095565 hstm:SubscriptionServicesMember hstm:HealthstreamWorkforceSolutionsMember 2020-01-01 2020-03-31 0001095565 hstm:SubscriptionServicesMember hstm:HealthstreamProviderSolutionsMember 2020-01-01 2020-03-31 0001095565 hstm:SubscriptionServicesMember 2020-01-01 2020-03-31 0001095565 hstm:ProfessionalServicesMember hstm:HealthstreamWorkforceSolutionsMember 2021-01-01 2021-03-31 0001095565 hstm:ProfessionalServicesMember hstm:HealthstreamProviderSolutionsMember 2021-01-01 2021-03-31 0001095565 hstm:ProfessionalServicesMember 2021-01-01 2021-03-31 0001095565 hstm:ProfessionalServicesMember hstm:HealthstreamWorkforceSolutionsMember 2020-01-01 2020-03-31 0001095565 hstm:ProfessionalServicesMember hstm:HealthstreamProviderSolutionsMember 2020-01-01 2020-03-31 0001095565 hstm:ProfessionalServicesMember 2020-01-01 2020-03-31 0001095565 hstm:HealthstreamWorkforceSolutionsMember 2021-01-01 2021-03-31 0001095565 hstm:HealthstreamProviderSolutionsMember 2021-01-01 2021-03-31 0001095565 hstm:HealthstreamWorkforceSolutionsMember 2020-01-01 2020-03-31 0001095565 hstm:HealthstreamProviderSolutionsMember 2020-01-01 2020-03-31 0001095565 us-gaap:CustomerContractsMember 2021-01-01 2021-03-31 0001095565 us-gaap:CustomerContractsMember 2020-01-01 2020-03-31 xbrli:pure 0001095565 2021-04-01 2021-03-31 0001095565 hstm:NurseGridMember 2020-01-01 2020-03-31 0001095565 us-gaap:RestrictedStockUnitsRSUMember 2021-01-01 2021-03-31 0001095565 us-gaap:RestrictedStockUnitsRSUMember 2020-01-01 2020-03-31 0001095565 hstm:PerformanceBasedRestrictedStockUnitsRSUsMember 2018-04-01 2018-06-30 0001095565 hstm:PerformanceBasedRestrictedStockUnitsRSUsMember hstm:TwoThousandTwentyOnePerformanceMember 2018-04-01 2018-06-30 0001095565 hstm:PerformanceBasedRestrictedStockUnitsRSUsMember hstm:TwoThousandTwentyPerformanceMember 2018-04-01 2018-06-30 0001095565 hstm:PerformanceBasedRestrictedStockUnitsRSUsMember 2021-01-01 2021-03-31 0001095565 hstm:PerformanceBasedRestrictedStockUnitsRSUsMember hstm:PerformanceCriteriaNotYetDeterminedMember 2018-04-01 2018-06-30 0001095565 us-gaap:CostOfSalesMember 2021-01-01 2021-03-31 0001095565 us-gaap:CostOfSalesMember 2020-01-01 2020-03-31 0001095565 hstm:ProductDevelopmentMember 2021-01-01 2021-03-31 0001095565 hstm:ProductDevelopmentMember 2020-01-01 2020-03-31 0001095565 us-gaap:SellingAndMarketingExpenseMember 2021-01-01 2021-03-31 0001095565 us-gaap:SellingAndMarketingExpenseMember 2020-01-01 2020-03-31 0001095565 us-gaap:GeneralAndAdministrativeExpenseMember 2021-01-01 2021-03-31 0001095565 us-gaap:GeneralAndAdministrativeExpenseMember 2020-01-01 2020-03-31 0001095565 2020-03-13 0001095565 2020-03-13 2020-03-13 0001095565 us-gaap:CashMember 2021-03-31 0001095565 us-gaap:FairValueInputsLevel2Member us-gaap:BankTimeDepositsMember 2021-03-31 0001095565 us-gaap:FairValueInputsLevel2Member us-gaap:CorporateDebtSecuritiesMember 2021-03-31 0001095565 us-gaap:CashMember 2020-12-31 0001095565 us-gaap:FairValueInputsLevel2Member us-gaap:BankTimeDepositsMember 2020-12-31 0001095565 us-gaap:FairValueInputsLevel2Member us-gaap:CorporateDebtSecuritiesMember 2020-12-31 0001095565 hstm:NurseGridMember 2020-03-09 2020-03-09 0001095565 hstm:NurseGridMember 2020-03-09 0001095565 hstm:NurseGridMember us-gaap:CustomerRelationshipsMember 2020-03-09 0001095565 hstm:NurseGridMember us-gaap:DevelopedTechnologyRightsMember 2020-03-09 0001095565 hstm:NurseGridMember us-gaap:TradeNamesMember 2020-03-09 0001095565 hstm:NurseGridMember us-gaap:CustomerRelationshipsMember 2020-03-09 2020-03-09 0001095565 hstm:NurseGridMember us-gaap:DevelopedTechnologyRightsMember 2020-03-09 2020-03-09 0001095565 hstm:ShiftWizardMember 2020-10-12 2020-10-12 0001095565 hstm:ShiftWizardMember 2020-10-12 0001095565 hstm:ShiftWizardMember srt:MaximumMember 2020-10-12 2020-10-12 0001095565 us-gaap:CustomerRelationshipsMember 2020-10-12 0001095565 us-gaap:DevelopedTechnologyRightsMember 2020-10-12 0001095565 hstm:NonCompeteMember 2020-10-12 0001095565 us-gaap:TradeNamesMember 2020-10-12 0001095565 2020-10-12 0001095565 us-gaap:CustomerRelationshipsMember 2020-10-12 2020-10-12 0001095565 us-gaap:DevelopedTechnologyRightsMember 2020-10-12 2020-10-12 0001095565 us-gaap:TradeNamesMember 2020-10-12 2020-10-12 0001095565 hstm:NonCompeteMember srt:MinimumMember 2020-10-12 2020-10-12 0001095565 hstm:NonCompeteMember srt:MaximumMember 2020-10-12 2020-10-12 0001095565 hstm:ShiftWizardMember 2020-01-01 2020-03-31 0001095565 hstm:ANSOSStaffSchedulingApplicationMember 2020-12-02 2020-12-02 0001095565 hstm:ANSOSStaffSchedulingApplicationMember 2020-12-02 0001095565 us-gaap:CustomerRelationshipsMember hstm:ANSOSStaffSchedulingApplicationMember 2020-12-02 0001095565 us-gaap:DevelopedTechnologyRightsMember hstm:ANSOSStaffSchedulingApplicationMember 2020-12-02 0001095565 us-gaap:TradeNamesMember hstm:ANSOSStaffSchedulingApplicationMember 2020-12-02 0001095565 us-gaap:DevelopedTechnologyRightsMember hstm:ANSOSStaffSchedulingApplicationMember 2020-12-02 2020-12-02 0001095565 us-gaap:TradeNamesMember hstm:ANSOSStaffSchedulingApplicationMember 2020-12-02 2020-12-02 0001095565 us-gaap:CustomerRelationshipsMember srt:MinimumMember hstm:ANSOSStaffSchedulingApplicationMember 2020-12-02 2020-12-02 0001095565 us-gaap:CustomerRelationshipsMember hstm:ANSOSStaffSchedulingApplicationMember srt:MaximumMember 2020-12-02 2020-12-02 0001095565 hstm:ANSOSStaffSchedulingApplicationMember 2020-01-01 2020-03-31 0001095565 hstm:MyClinicalExchangeMember 2020-12-10 2020-12-10 0001095565 hstm:MyClinicalExchangeMember 2020-12-10 0001095565 hstm:ProcessDataLimitedMember 2021-01-19 2021-01-19 0001095565 hstm:ProcessDataLimitedMember 2021-01-19 0001095565 us-gaap:OperatingSegmentsMember hstm:HealthstreamWorkforceSolutionsMember 2021-01-01 2021-03-31 0001095565 us-gaap:OperatingSegmentsMember hstm:HealthstreamWorkforceSolutionsMember 2020-01-01 2020-03-31 0001095565 us-gaap:OperatingSegmentsMember hstm:HealthstreamProviderSolutionsMember 2021-01-01 2021-03-31 0001095565 us-gaap:OperatingSegmentsMember hstm:HealthstreamProviderSolutionsMember 2020-01-01 2020-03-31 0001095565 us-gaap:MaterialReconcilingItemsMember 2021-01-01 2021-03-31 0001095565 us-gaap:MaterialReconcilingItemsMember 2020-01-01 2020-03-31 0001095565 us-gaap:OperatingSegmentsMember hstm:HealthstreamWorkforceSolutionsMember 2021-03-31 0001095565 us-gaap:OperatingSegmentsMember hstm:HealthstreamWorkforceSolutionsMember 2020-12-31 0001095565 us-gaap:OperatingSegmentsMember hstm:HealthstreamProviderSolutionsMember 2021-03-31 0001095565 us-gaap:OperatingSegmentsMember hstm:HealthstreamProviderSolutionsMember 2020-12-31 0001095565 us-gaap:MaterialReconcilingItemsMember 2021-03-31 0001095565 us-gaap:MaterialReconcilingItemsMember 2020-12-31 0001095565 srt:MinimumMember hstm:TruistBankMember 2021-01-01 2021-03-31 0001095565 srt:MaximumMember hstm:TruistBankMember 2021-01-01 2021-03-31 0001095565 hstm:ThirdAmendmentMember us-gaap:RevolvingCreditFacilityMember hstm:TruistBankMember 2021-01-01 2021-03-31 0001095565 hstm:ThirdAmendmentMember us-gaap:RevolvingCreditFacilityMember hstm:TruistBankMember 2021-03-31 0001095565 hstm:ThirdAmendmentMember us-gaap:RevolvingCreditFacilityMember hstm:SwingLineSubfacilityMember hstm:TruistBankMember 2021-03-31 0001095565 hstm:ThirdAmendmentMember us-gaap:RevolvingCreditFacilityMember hstm:LetterOfCreditSubfacilityMember hstm:TruistBankMember 2021-03-31 0001095565 hstm:ThirdAmendmentMember us-gaap:RevolvingCreditFacilityMember us-gaap:FederalFundsEffectiveSwapRateMember hstm:TruistBankMember 2021-01-01 2021-03-31 0001095565 hstm:ThirdAmendmentMember us-gaap:RevolvingCreditFacilityMember us-gaap:BaseRateMember hstm:TruistBankMember 2021-01-01 2021-03-31 0001095565 hstm:ThirdAmendmentMember us-gaap:RevolvingCreditFacilityMember srt:MinimumMember us-gaap:EurodollarMember hstm:TruistBankMember 2021-01-01 2021-03-31 0001095565 hstm:ThirdAmendmentMember us-gaap:RevolvingCreditFacilityMember srt:MaximumMember us-gaap:EurodollarMember hstm:TruistBankMember 2021-01-01 2021-03-31 0001095565 hstm:ThirdAmendmentMember us-gaap:RevolvingCreditFacilityMember srt:MinimumMember us-gaap:BaseRateMember hstm:TruistBankMember 2021-01-01 2021-03-31 0001095565 hstm:ThirdAmendmentMember us-gaap:RevolvingCreditFacilityMember srt:MaximumMember us-gaap:BaseRateMember hstm:TruistBankMember 2021-01-01 2021-03-31 0001095565 hstm:TruistBankMember 2021-01-01 2021-03-31 0001095565 us-gaap:RevolvingCreditFacilityMember srt:MaximumMember hstm:TruistBankMember 2021-03-31 0001095565 us-gaap:RevolvingCreditFacilityMember srt:MinimumMember hstm:TruistBankMember 2021-03-31 0001095565 us-gaap:RevolvingCreditFacilityMember hstm:TruistBankMember 2021-03-31 0001095565 2018-01-01 2018-12-31

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2021

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File No.: 000-27701

HealthStream, Inc.

(Exact name of registrant as specified in its charter)

 

Tennessee

62-1443555

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

500 11th Avenue North, Suite 1000,

 

Nashville, Tennessee

37203

(Address of principal executive offices)

(Zip Code)

 

(615) 301-3100

(Registrant's telephone number, including area code)

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock (Par Value $0.00)

HSTM

Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

Non-accelerated filer

 

 

Smaller reporting company

Emerging growth company

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   No

As of April 28, 2021, there were 31,552,579 shares of the registrant’s common stock outstanding.

 

 

 

 

 

 


 

 

Index to Form 10‑Q

HEALTHSTREAM, INC.

 

 

 

 

 

 

 

 

 

 

 

Page

Number

 

 

 

 

 

Part I.

 

Financial Information

 

1

 

 

 

 

 

Item 1.

 

Financial Statements

 

1

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets (Unaudited) – March 31, 2021 and December 31, 2020

 

1

 

 

 

 

 

 

 

Condensed Consolidated Statements of Income (Unaudited) – Three Months ended March 31, 2021 and 2020

 

2

 

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income (Unaudited) – Three Months ended March 31, 2021 and 2020

 

3

 

 

 

 

 

 

 

Condensed Consolidated Statement of Shareholders' Equity (Unaudited) – Three Months ended March 31, 2021 and 2020

 

4

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows (Unaudited) – Three Months ended March 31, 2021 and 2020

 

5

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

6

 

 

 

 

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

16

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

24

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

25

 

 

 

 

 

Part II.

 

Other Information

 

25

 

 

 

 

 

Item 1A.

 

Risk Factors

 

25

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

25

 

 

 

 

 

Item 6.

 

Exhibits

 

26

 

 

 

 

 

 

 

SIGNATURE

 

27

 

 

 

 

 

 


 

 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

HEALTHSTREAM, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands)

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

45,348

 

 

$

36,566

 

Marketable securities

 

 

10,622

 

 

 

9,928

 

Accounts receivable, net of allowance for doubtful accounts of $519 and

   $549 at March 31, 2021 and December 31, 2020, respectively

 

 

33,195

 

 

 

40,726

 

Accounts receivable - unbilled

 

 

3,988

 

 

 

5,374

 

Prepaid royalties, net of amortization

 

 

11,786

 

 

 

9,571

 

Other prepaid expenses and other current assets

 

 

10,038

 

 

 

12,560

 

Total current assets

 

 

114,977

 

 

 

114,725

 

 

 

 

 

 

 

 

 

 

Property and equipment, net of accumulated depreciation of $20,968 and

   $19,237 at March 31, 2021 and December 31, 2020, respectively

 

 

20,653

 

 

 

22,218

 

Capitalized software development, net of accumulated amortization of $74,095 and

   $70,516 at March 31, 2021 and December 31, 2020, respectively

 

 

27,190

 

 

 

26,631

 

Operating lease right of use assets, net

 

 

27,276

 

 

 

28,081

 

Goodwill

 

 

181,161

 

 

 

178,440

 

Customer-related intangibles, net of accumulated amortization of $38,938 and

   $36,723 at March 31, 2021 and December 31, 2020, respectively

 

 

75,603

 

 

 

76,927

 

Other intangible assets, net of accumulated amortization of $12,371 and

   $10,748 at March 31, 2021 and December 31, 2020, respectively

 

 

22,683

 

 

 

23,788

 

Deferred tax assets

 

 

974

 

 

 

974

 

Deferred commissions

 

 

21,375

 

 

 

19,907

 

Non-marketable equity investments

 

 

7,791

 

 

 

6,845

 

Other assets

 

 

1,999

 

 

 

1,777

 

Total assets

 

$

501,682

 

 

$

500,313

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

20,012

 

 

$

29,457

 

Accrued royalties

 

 

8,504

 

 

 

8,809

 

Deferred revenue

 

 

88,390

 

 

 

81,176

 

Total current liabilities

 

 

116,906

 

 

 

119,442

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

16,560

 

 

 

14,523

 

Deferred revenue, noncurrent

 

 

1,518

 

 

 

1,603

 

Operating lease liability, noncurrent

 

 

27,675

 

 

 

28,479

 

Other long-term liabilities

 

 

2,218

 

 

 

2,204

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Common stock, no par value, 75,000 shares authorized; 31,553 and 31,493 shares

   issued and outstanding at March 31, 2021 and December 31, 2020, respectively

 

 

272,001

 

 

 

271,784

 

Retained earnings

 

 

64,569

 

 

 

62,277

 

Accumulated other comprehensive income

 

 

235

 

 

 

1

 

Total shareholders’ equity

 

 

336,805

 

 

 

334,062

 

Total liabilities and shareholders’ equity

 

$

501,682

 

 

$

500,313

 

 

See accompanying Notes to the unaudited Condensed Consolidated Financial Statements.

1

 


 

HEALTHSTREAM, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

2021

 

 

March 31,

2020

 

Revenues, net

 

$

63,468

 

 

$

61,572

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

Cost of revenues (excluding depreciation and amortization)

 

 

21,237

 

 

 

20,359

 

Product development

 

 

9,361

 

 

 

7,468

 

Sales and marketing

 

 

8,924

 

 

 

9,188

 

Other general and administrative expenses

 

 

11,493

 

 

 

9,864

 

Depreciation and amortization

 

 

9,153

 

 

 

7,449

 

Total operating costs and expenses

 

 

60,168

 

 

 

54,328

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

3,300

 

 

 

7,244

 

 

 

 

 

 

 

 

 

 

Other (loss) income, net

 

 

(87

)

 

 

1,706

 

 

 

 

 

 

 

 

 

 

Income before income tax provision

 

 

3,213

 

 

 

8,950

 

Income tax provision

 

 

922

 

 

 

1,858

 

Net income

 

$

2,291

 

 

$

7,092

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.07

 

 

$

0.22

 

Diluted

 

$

0.07

 

 

$

0.22

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

31,504

 

 

 

32,334

 

Diluted

 

 

31,526

 

 

 

32,357

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to the unaudited Condensed Consolidated Financial Statements.

2

 


 

HEALTHSTREAM, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(In thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

2021

 

 

March 31,

2020

 

Net income

 

$

2,291

 

 

$

7,092

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of taxes:

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

230

 

 

 

(44

)

Unrealized gain (loss) on marketable securities

 

 

4

 

 

 

(101

)

Total other comprehensive income (loss)

 

 

234

 

 

 

(145

)

Comprehensive income

 

$

2,525

 

 

$

6,947

 

 

See accompanying Notes to the unaudited Condensed Consolidated Financial Statements.

3

 


 

HEALTHSTREAM, INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)

(In thousands)

 

 

 

Three Months Ended March 31, 2021

 

 

 

Common Stock

 

 

Retained

 

 

Accumulated Other Comprehensive

 

 

Total Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Earnings

 

 

Income

 

 

Equity

 

Balance at December 31, 2020

 

 

31,493

 

 

$

271,784

 

 

$

62,277

 

 

$

1

 

 

$

334,062

 

Net income

 

 

 

 

 

 

 

 

2,291

 

 

 

 

 

 

2,291

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

234

 

 

 

234

 

Stock based compensation

 

 

 

 

 

616

 

 

 

 

 

 

 

 

 

616

 

Common stock issued under stock plans,

    net of shares withheld for employee taxes

 

 

60

 

 

 

(399

)

 

 

 

 

 

 

 

 

(399

)

Balance at March 31, 2021

 

 

31,553

 

 

$

272,001

 

 

$

64,569

 

 

$

235

 

 

$

336,805

 

 

 

 

 

Three Months Ended March 31, 2020

 

 

 

Common Stock

 

 

Retained

 

 

Accumulated Other Comprehensive

 

 

Total Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

Balance at December 31, 2019

 

 

32,379

 

 

$

290,021

 

 

$

48,143

 

 

$

4

 

 

$

338,168

 

Net income

 

 

 

 

 

 

 

 

7,092

 

 

 

 

 

 

7,092

 

Comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

(145

)

 

 

(145

)

Stock based compensation

 

 

 

 

 

550

 

 

 

 

 

 

 

 

 

550

 

Common stock issued under stock plans,

    net of shares withheld for employee taxes

 

 

62

 

 

 

(373

)

 

 

 

 

 

 

 

 

(373

)

Repurchase of common stock

 

 

(438

)

 

 

(9,876

)

 

 

 

 

 

 

 

 

(9,876

)

Balance at March 31, 2020

 

 

32,003

 

 

$

280,322

 

 

$

55,235

 

 

$

(141

)

 

$

335,416

 

 

See accompanying Notes to the unaudited Condensed Consolidated Financial Statements.

 

4

 


 

 

HEALTHSTREAM, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net income

 

$

2,291

 

 

$

7,092

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

9,153

 

 

 

7,449

 

Stock based compensation

 

 

616

 

 

 

550

 

Amortization of deferred commissions

 

 

2,133

 

 

 

2,159

 

Provision for doubtful accounts

 

 

142

 

 

 

288

 

Deferred income taxes

 

 

486

 

 

 

500

 

Loss on non-marketable equity investments

 

 

54

 

 

 

11

 

Non-cash paid time off expense

 

 

(1,011

)

 

 

 

Non-cash royalty expense

 

 

 

 

 

(3,440

)

Change in fair value of non-marketable equity investments

 

 

 

 

 

(1,152

)

Other

 

 

15

 

 

 

47

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts and unbilled receivables

 

 

7,379

 

 

 

(4,573

)

Prepaid royalties

 

 

(2,215

)

 

 

(3,202

)

Other prepaid expenses and other current assets

 

 

2,521

 

 

 

735

 

Deferred commissions

 

 

(3,602

)

 

 

(1,602

)

Other assets

 

 

(76

)

 

 

134

 

Accounts payable and accrued expenses

 

 

(5,339

)

 

 

(5,775

)

Accrued royalties

 

 

(305

)

 

 

442

 

Deferred revenue

 

 

6,862

 

 

 

6,453

 

Net cash provided by operating activities

 

 

19,104

 

 

 

6,116

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Business combinations, net of cash acquired

 

 

(731

)

 

 

(21,421

)

Proceeds from maturities of marketable securities

 

 

4,500

 

 

 

20,725

 

Purchases of marketable securities

 

 

(5,205

)

 

 

(14,130

)

Payments to acquire non-marketable equity investments

 

 

(1,000

)

 

 

 

Payments associated with capitalized software development

 

 

(5,326

)

 

 

(4,068

)

Purchases of property and equipment

 

 

(1,898

)

 

 

(1,010

)

Net cash used in investing activities

 

 

(9,660

)

 

 

(19,904

)

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Taxes paid related to net settlement of equity awards

 

 

(399

)

 

 

(373

)

Repurchase of common stock

 

 

 

 

 

(9,876

)

Payment of cash dividends

 

 

(12

)

 

 

(30

)

Net cash used in financing activities

 

 

(411

)

 

 

(10,279

)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(251

)

 

 

(46

)

Net increase (decrease) in cash and cash equivalents

 

 

8,782

 

 

 

(24,113

)

Cash and cash equivalents at beginning of period

 

 

36,566

 

 

 

131,538

 

Cash and cash equivalents at end of period

 

$

45,348

 

 

$

107,425

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to the unaudited Condensed Consolidated Financial Statements.

 

5

 


HEALTHSTREAM, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

1.  BASIS OF PRESENTATION

The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) for interim financial information and with the instructions to Form 10‑Q and Article 10 of Regulation S‑X. Accordingly, condensed consolidated financial statements do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. All intercompany transactions have been eliminated in consolidation. Operating results for the three months ended March 31, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021.

The Condensed Consolidated Balance Sheet at December 31, 2020 was derived from the audited Consolidated Financial Statements at that date but does not include all of the information and footnotes required by US GAAP for a complete set of financial statements. For further information, refer to the Consolidated Financial Statements and Notes thereto for the year ended December 31, 2020 (included in the Company's Annual Report on Form 10-K, filed with the Securities and Exchange Commission on February 25, 2021).

2. REVENUE RECOGNITION AND SALES COMMISSIONS

Revenue Recognition

Revenues are recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled in exchange for transferring those goods or services.

Revenue is recognized based on the following five step model:

 

Identification of the contract with a customer

 

Identification of the performance obligations in the contract

 

Determination of the transaction price

 

Allocation of the transaction price to the performance obligations in the contract

 

Recognition of revenue when, or as, the Company satisfies a performance obligation

The following table represents revenues disaggregated by revenue source (in thousands). Sales taxes are excluded from revenues.

 

 

Three Months Ended March 31, 2021

 

 

Three Months Ended March 31, 2020

 

Business Segments

 

Workforce

Solutions

 

 

Provider

Solutions

 

 

Consolidated

 

 

Workforce

Solutions

 

 

Provider

Solutions

 

 

Consolidated

 

Subscription services

 

$

49,770

 

 

$

10,597

 

 

$

60,367

 

 

$

48,717

 

 

$

9,984

 

 

$

58,701

 

Professional services

 

 

1,477

 

 

 

1,624

 

 

 

3,101

 

 

 

1,107

 

 

 

1,764

 

 

 

2,871

 

Total revenues, net

 

$

51,247

 

 

$

12,221

 

 

$

63,468

 

 

$

49,824

 

 

$

11,748

 

 

$

61,572

 

 

For the three months ended March 31, 2021 and 2020, the Company recognized $0.1 million and $0.3 million, respectively, in impairment losses on receivables and contract assets arising from the Company’s contracts with customers.

Deferred revenue represents contract liabilities that are recorded when cash payments are received or are due in advance of our satisfaction of performance obligations. During the three months ended March 31, 2021 and 2020, we recognized revenues of approximately $33.6 million and $31.6 million, respectively, from amounts included in deferred revenue at the beginning of the respective periods. As of March 31, 2021, approximately $446 million of revenue is expected to be recognized from remaining performance obligations under contracts with customers. We expect to recognize revenue related to approximately 46% of these remaining performance obligations over the next 12 months, with the remaining amounts recognized thereafter.

Sales Commissions

Sales commissions earned by our sales force are considered incremental and recoverable costs of obtaining a contract with a customer. Under ASC 606, costs to acquire contracts with customers, such as the initial sales commission payment and associated payroll taxes, are capitalized in the period a customer contract is entered into and are amortized consistent with the transfer of the goods or services to the customer over the expected period of benefit, whereas subsequent sales commission payments which require a substantive performance condition of the employee are expensed ratably through the payment date. Capitalized contract costs are included in deferred commissions in the accompanying Condensed Consolidated Balance Sheets. The expected period of benefit is the contract term, except when the capitalized commission is expected to provide economic

6

 


HEALTHSTREAM, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

benefit to the Company for a period longer than the contract term, such as for new customer or incremental sales where renewals are expected and renewal commissions are not commensurate with initial commissions. Non-commensurate commissions are amortized over the greater of the contract term or technological obsolescence period of approximately three years. The Company recorded amortization of deferred commissions of approximately $2.1 million and $2.2 million for the three months ended March 31, 2021 and 2020, respectively, which is included in sales and marketing expenses in the accompanying Condensed Consolidated Statements of Income.

3. INCOME TAXES

Income taxes are accounted for using the asset and liability method, whereby deferred tax assets and liabilities are determined based on the temporary differences between the financial statement and tax bases of assets and liabilities measured at tax rates that will be in effect for the year in which the differences are expected to affect taxable income.

The Company computes its interim period provision for income taxes by applying the estimated annual effective tax rate to year-to-date pretax income or loss and adjusts the provision for discrete tax items recorded in the period. During the three months ended March 31, 2021 and 2020, the Company recorded a provision for income taxes of approximately $0.9 million and $1.9 million, respectively. The Company’s effective tax rate for the three months ended March 31, 2021 and 2020 was 29% and 21%, respectively. The Company’s effective tax rate primarily reflects the statutory corporate income tax rate, the net effect of state taxes, foreign income taxes, and the effect of various permanent tax differences. During the three months ended March 31, 2021, the Company recorded discrete tax expense of $0.1 million related to various items, including recording a permanent difference related to purchase accounting adjustments and the impact of a state tax rate change enacted during the period. During the three months ended March 31, 2020, the Company recorded a $1.2 million change in fair value of non-marketable equity investments as a result of the NurseGrid acquisition, which is not a taxable transaction, resulting in a tax benefit of $0.3 million. The Company recognizes excess tax benefits and tax deficiencies associated with stock based awards as a component of its provision for income taxes. The Company recorded additional income tax expense associated with tax deficiencies of approximately $17,000 and $26,000 during the three months ended March 31, 2021 and 2020, respectively.

4.  SHAREHOLDERS’ EQUITY

Stock Based Compensation

The Company has stock awards outstanding under its 2016 Omnibus Incentive Plan. The Company accounts for its stock based compensation plan using the fair-value based method for costs related to share based payments, including restricted share units (“RSUs”). During the three months ended March 31, 2021, the Company issued 121,551 RSUs, subject to service-based time vesting, with a weighted average grant date fair value of $23.16 per share, measured based on the closing fair market value of the Company’s stock on the date of grant. During the three months ended March 31, 2020, the Company issued 111,510 RSUs, subject to service-based time vesting, with a weighted average grant date fair value of $22.96 per share, measured based on the closing fair market value of the Company’s stock on the date of grant.

During the three months ended June 30, 2018, the Company issued 70,000 performance-based RSUs, the vesting of which occurs over a five-year period and is contingent upon continued service and achieving certain performance criteria established by the Compensation Committee on an annual basis in increments of 10%, 15%, 20%, 25%, and 30% based on performance in 2018, 2019, 2020, 2021, and 2022, respectively. The performance criteria for 17,500 of these performance-based RSUs, along with 7,000 performance-based catch-up RSUs which did not vest based on 2020 performance and remain eligible for vesting, will be based on 2021 performance. The measurement date for these 24,500 performance-based RSUs was established during the three months ended March 31, 2021 with a grant date fair value of $23.01 per share, measured based on the closing fair market value of the Company’s stock on the date the performance criteria was established. The performance criteria for the remaining  21,000 performance-based RSUs has not yet been determined and will be established in 2022 based on performance in 2022; therefore, the measurement date for these remaining 21,000 performance-based RSUs cannot be determined until the performance criteria have been established.

Total stock based compensation expense recognized in the Condensed Consolidated Statements of Income is as follows (in thousands):

 

 

Three Months Ended

March 31,

 

 

 

2021

 

 

2020

 

Cost of revenues (excluding depreciation and amortization)

 

$

20

 

 

$

7

 

Product development

 

 

102

 

 

 

81

 

Sales and marketing

 

 

65

 

 

 

49

 

Other general and administrative

 

 

429

 

 

 

413

 

Total stock based compensation expense

 

$

616

 

 

$

550

 

7

 


HEALTHSTREAM, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

 

Share Repurchase Plan

On March 13, 2020, the Company’s Board of Directors authorized a share repurchase program to repurchase up to $30.0 million of outstanding shares of common stock. The share repurchase program expired on March 12, 2021. Under this program, the Company repurchased a total of 957,367 shares in open market purchases at an aggregate fair value of $20.0 million, reflecting an average price per share of $20.89 (excluding the cost of broker commissions). No repurchases occurred during the three months ended March 31, 2021.

5.  EARNINGS PER SHARE

Basic earnings per share is computed by dividing the net income available to common shareholders for the period by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing the net income available to common shareholders for the period by the weighted average number of potentially dilutive common and common equivalent shares outstanding during the period. Common equivalent shares are composed of incremental common shares issuable upon the exercise of stock options and RSUs subject to vesting. The dilutive effect of common equivalent shares is included in diluted earnings per share by application of the treasury stock method. The total number of common equivalent shares excluded from the calculations of diluted earnings per share, due to their anti-dilutive effect or contingent performance conditions, was approximately 148,000 and 106,000 for the three months ended March 31, 2021 and 2020, respectively.

The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):

 

 

Three Months Ended

March 31,

 

 

 

2021

 

 

2020

 

Numerator:

 

 

 

 

 

 

 

 

Net income

 

$

2,291

 

 

$

7,092

 

Denominator:

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

31,504

 

 

 

32,334

 

Effect of dilutive shares

 

 

22

 

 

 

23

 

Weighted-average diluted shares

 

 

31,526

 

 

 

32,357

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.07

 

 

$

0.22

 

Diluted

 

$

0.07

 

 

$

0.22

 

 

6. MARKETABLE SECURITIES

The fair value of marketable securities, which were all classified as available for sale and which the Company does not intend to sell nor will the Company be required to sell prior to recovery of their amortized cost basis, included the following (in thousands):

 

 

March 31, 2021

 

 

 

Adjusted

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Cash and Cash Equivalents

 

 

Current Marketable Securities

 

Cash

 

$

45,348

 

 

$

 

 

$

 

 

$

45,348

 

 

$

45,348

 

 

$

 

Level 2:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

 

5,022

 

 

 

 

 

 

 

 

 

5,022

 

 

 

 

 

 

5,022

 

Corporate debt securities

 

 

5,604

 

 

 

 

 

 

(4

)

 

 

5,600