HealthStream Announces First Quarter 2014 Results
Highlights:
-
Revenues of
$38.3 million in the first quarter of 2014, up 29% from$29.6 million in the first quarter of 2013 -
Operating income of
$3.3 million in the first quarter of 2014, up 4% from$3.2 million in the first quarter of 2013 -
Net income of
$1.9 million in both the first quarter of 2014 and the first quarter of 2013, and earnings per share (EPS) of$0.07 per share (diluted) in both the first quarter of 2014 and the first quarter of 2013 -
Adjusted EBITDA1 of
$6.1 million in the first quarter of 2014, up 13% from$5.4 million in the first quarter of 2013 -
Acquired Health Care Compliance Strategies, Inc. inMarch 2014
Financial Results:
First Quarter 2014 Compared to First Quarter 2013
Revenues for the first quarter of 2014 increased
Revenues from the HealthStream Workforce Development Solutions segment
increased by
Revenues from the
Generally accepted accounting principles (GAAP) require companies to
write down beginning balances of acquired deferred revenue balances as
part of "fair value" accounting as defined by GAAP. During the first
quarter of 2014,
Operating income for the first quarter of 2014 increased by four percent
to
Net income for the first quarter of 2014 was
Adjusted EBITDA (which we define as net income before interest, income
taxes, share-based compensation, and depreciation and amortization)
increased by 13 percent to
At
Other Business Updates
At
Annualized revenue per implemented subscriber: We view "Annualized Revenue per Implemented Subscriber" as a measure of our progress in growing the value of our customer base. Annualized Revenue per Implemented Subscriber represents the quarter's revenue from our subscription-based solutions annualized, then divided by the quarter's average total number of implemented subscribers. The following table shows the metric for the first quarter of 2014 and the preceding seven quarters.
Workforce Development Solutions - Annualized Revenue per Implemented Subscriber
Q2 2012 | Q3 2012 | Q4 2012 | Q1 2013 | Q2 2013 | Q3 2013 | Q4 2013 | Q1 2014 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Note: Our subscription-based solutions include subscriptions to our platform applications, plus courseware/content subscriptions. The above metric does not include revenues from SimCenter. The Company reports those revenues separately as part of our SimVentures collaborative arrangement.
In
Financial Outlook for 2014
We anticipate that consolidated revenues will grow by 25 to 29 percent as compared to 2013, which revenue growth reflects the impact of the deferred revenue write-down related to the HCCS acquisition. We anticipate that revenue growth in the Workforce Development Solutions segment, which will now include HCCS, will be in the 27 to 31 percent range, also reflecting the impact of the deferred revenue write-down related to the HCCS acquisition. We expect the Research/Patient Experience Solutions segment's revenue to increase by approximately 15 to 19 percent, which includes revenues from the BLG acquisition that we closed in September of 2013.
We anticipate that the Company's 2014 full-year operating income will
decrease between two and 11 percent over full-year 2013 results. This
operating income estimated range includes between
We anticipate that our 2014 capital expenditures will be between
Our revised guidance reflects the anticipated impact of the HCCS
acquisition that we announced on
On
Commenting on first quarter 2014 results,
A conference call with
Use of Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures, including non-GAAP net income, non-GAAP operating income, non-GAAP revenue, and adjusted EBITDA, which are used by management in analyzing the Company's financial results and ongoing operational performance.
In order to better assess the Company's financial results, management believes that income before interest, income taxes, share-based compensation, depreciation and amortization ("adjusted EBITDA") is an appropriate measure for evaluating the operating performance of the Company because adjusted EBITDA reflects net income adjusted for non-cash and non-operating items. Adjusted EBITDA is also used by many investors to assess the Company's results from current operations. Adjusted EBITDA is a non-GAAP financial measure and should not be considered as a measure of financial performance under GAAP. Because adjusted EBITDA is not a measurement determined in accordance with GAAP, it is susceptible to varying calculations. Accordingly, adjusted EBITDA, as presented, may not be comparable to other similarly titled measures of other companies.
Over the past few years, the Company has acquired businesses whose net tangible assets include deferred revenue. In accordance with GAAP reporting requirements, the Company may record a write down of deferred revenue to fair value as defined in GAAP. If the Company is required to record a write-down of deferred revenue, it may result in lower recognized revenue. In order to provide more accurate trends and comparisons of the Company's revenues, operating income, and net income, management believes that adding back the deferred revenue write-down associated with fair value accounting for acquired businesses provides a better indication of the ongoing performance of the Company. Both on a quarterly and year-to-date basis, the revenue for the acquired business is deferred and typically recognized over a one-year period, so our GAAP revenues for the one-year period after the acquisition will not reflect the full amount of revenues that would have been reported if the acquired deferred revenue was not written down to fair value.
These non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance which are prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. Investors are encouraged to review the reconciliations of our GAAP to non-GAAP financial measures, which are set forth below in this release.
About
1 Adjusted EBITDA is a non-GAAP financial measure. A reconciliation of adjusted EBITDA to net income is included in this release.
|
||||||||
Unaudited | ||||||||
Three Months Ended | ||||||||
|
||||||||
2014 |
2013 |
|||||||
Revenues | $ | 38,350 | $ | 29,646 | ||||
Operating expenses: | ||||||||
Cost of revenues (excluding depreciation and amortization) | 16,926 | 12,520 | ||||||
Product development | 3,546 | 2,606 | ||||||
Sales and marketing | 6,947 | 5,199 | ||||||
Other general and administrative | 5,232 | 4,272 | ||||||
Depreciation and amortization | 2,401 | 1,876 | ||||||
Total operating expenses | 35,052 | 26,473 | ||||||
Operating income | 3,298 | 3,173 | ||||||
Other income | 45 | 47 | ||||||
Income before income taxes | 3,343 | 3,220 | ||||||
Income tax provision | 1,395 | 1,279 | ||||||
Net income | $ | 1,948 | $ | 1,941 | ||||
Net income per share: | ||||||||
Net income per share, basic | $ | 0.07 | $ | 0.07 | ||||
Net income per share, diluted | $ | 0.07 | $ | 0.07 | ||||
Weighted average shares outstanding: | ||||||||
Basic | 27,453 | 26,340 | ||||||
Diluted | 27,906 | 27,409 |
|
||||||||||
Unaudited | ||||||||||
|
|
|||||||||
2014 |
2013(1) |
|||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 59,045 | $ | 59,537 | ||||||
Marketable securities - short term | 42,952 | 48,659 | ||||||||
Accounts and unbilled receivables, net | 33,500 | 26,706 | ||||||||
Prepaid and other current assets | 14,754 | 12,222 | ||||||||
Total current assets | 150,251 | 147,124 | ||||||||
Capitalized software development, net | 11,783 | 11,077 | ||||||||
Property and equipment, net | 9,189 | 9,038 | ||||||||
Goodwill and intangible assets, net | 58,741 | 44,616 | ||||||||
Other assets | 995 | 739 | ||||||||
Total assets | $ | 230,959 | $ | 212,594 | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
Current liabilities: | ||||||||||
Accounts payable, accrued and other liabilities | $ | 22,241 | $ | 18,044 | ||||||
Deferred revenue | 47,478 | 38,168 | ||||||||
Total current liabilities | 69,719 | 56,212 | ||||||||
Deferred tax liabilities, non-current |
6,173 |
6,173 |
||||||||
Other long-term liabilities | 750 | 776 | ||||||||
Total liabilities | 76,642 | 63,161 | ||||||||
Shareholders' equity: | ||||||||||
Common stock | 169,816 | 166,888 | ||||||||
Comprehensive income | (23 | ) | (31 | ) | ||||||
Accumulated deficit | (15,476 | ) | (17,424 | ) | ||||||
Total shareholders' equity | 154,317 | 149,433 | ||||||||
Total liabilities and shareholders' equity | $ | 230,959 | $ | 212,594 | ||||||
(1) Derived from audited financial statements contained
in the Company's filing on Form 10-K for the year ended |
|
||||||||||
Unaudited | ||||||||||
Three Months Ended | ||||||||||
|
|
|||||||||
2014 |
2013 |
|||||||||
Operating activities: | ||||||||||
Net income | $ | 1,948 | $ | 1,941 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
Depreciation and amortization | 2,401 | 1,876 | ||||||||
Deferred income taxes | 1,395 | 1,279 | ||||||||
Share-based compensation | 384 | 310 | ||||||||
Provision for doubtful accounts | 70 | 20 | ||||||||
Other | 376 | 308 | ||||||||
Changes in assets and liabilities: | ||||||||||
Accounts and unbilled receivables | (5,107 | ) | (7,487 | ) | ||||||
Prepaid and other assets | (2,500 | ) | 1,409 | |||||||
Accounts payable, accrued and other liabilities | 1,623 | (1,080 | ) | |||||||
Deferred revenue | 8,599 | 5,279 | ||||||||
Net cash provided by operating activities | 9,189 | 3,855 | ||||||||
Investing activities: | ||||||||||
Business combinations, net of cash acquired | (12,501 | ) | (181 | ) | ||||||
Changes in marketable securities | 5,341 | (77 | ) | |||||||
Investments in non-marketable equity investments | (250 | ) | -- | |||||||
Purchases of property and equipment | (1,104 | ) | (744 | ) | ||||||
Payments associated with capitalized software development | (1,464 | ) | (1,072 | ) | ||||||
Net cash used in investing activities | (9,978 | ) | (2,074 | ) | ||||||
Financing activities: | ||||||||||
Proceeds from exercise of stock options | 449 | 900 | ||||||||
Taxes paid related to net settlement of equity awards | (152 | ) | (158 | ) | ||||||
Net cash provided by financing activities | 297 | 742 | ||||||||
Net increase (decrease) in cash and cash equivalents | (492 | ) | 2,523 | |||||||
Cash and cash equivalents at beginning of period | 59,537 | 41,365 | ||||||||
Cash and cash equivalents at end of period | $ | 59,045 | $ | 43,888 |
Reconciliation of GAAP to Non-GAAP Financial Measures(1) |
||||||||||
Unaudited | ||||||||||
Three Months Ended | ||||||||||
|
||||||||||
2014 |
2013 |
|||||||||
GAAP net income | $ | 1,948 | $ | 1,941 | ||||||
Interest income | (59 | ) | (59 | ) | ||||||
Interest expense | 12 | 12 | ||||||||
Income tax provision | 1,395 | 1,279 | ||||||||
Share-based compensation expense | 384 | 310 | ||||||||
Depreciation and amortization | 2,401 | 1,876 | ||||||||
Adjusted EBITDA | $ | 6,081 | $ | 5,359 | ||||||
GAAP revenues | $ | 38,350 | $ | 29,646 | ||||||
Add: deferred revenue write-down | 369 | 331 | ||||||||
Non-GAAP revenues | $ | 38,719 | $ | 29,977 | ||||||
GAAP operating income | $ | 3,298 | $ | 3,173 | ||||||
Add: deferred revenue write-down | 369 | 331 | ||||||||
Non-GAAP operating income | $ | 3,667 | $ | 3,504 | ||||||
GAAP net income | $ | 1,948 | $ | 1,941 | ||||||
Add: deferred revenue write-down, net of tax | 215 | 200 | ||||||||
Non-GAAP net income | $ | 2,163 | $ | 2,141 | ||||||
(1) This press release contains certain non-GAAP financial measures, including non-GAAP net income, non-GAAP operating income, non-GAAP revenue, and adjusted EBITDA, which are used by management in analyzing its financial results and ongoing operational performance. |
||||||||||
This press release includes certain forward-looking statements
(statements other than solely with respect to historical fact),
including statements regarding expectations for the financial
performance for 2014 that involve risks and uncertainties regarding
ir@healthstream.com
or
Media:
Vice President, Investor Relations
mollie.condra@healthstream.com
Source:
News Provided by Acquire Media