HealthStream Announces Fourth Quarter & Full-Year 2019 Results
Fourth Quarter 2019
-
Revenues of
$62.7 million in the fourth quarter of 2019, up 5% from$59.8 million in the fourth quarter of 2018 -
Operating income of
$3.3 million in the fourth quarter of 2019, up 18% from$2.8 million in the fourth quarter of 2018 -
Income from continuing operations of
$3.6 million in the fourth quarter of 2019, up 21% from$2.9 million in the fourth quarter of 2018 -
Earnings per share (EPS) from continuing operations of
$0.11 per share (diluted) in the fourth quarter of 2019, compared to$0.09 per share (diluted) in the fourth quarter of 2018 -
Adjusted EBITDA1 from continuing operations of
$11.2 million in the fourth quarter of 2019, up 18% from$9.5 million in the fourth quarter of 2018 -
Completed the acquisition of CredentialMyDoc on
December 16, 2019 for$9.0 million
Full-Year 2019
-
Revenues of
$254.1 million in 2019, up 10% from$231.6 million in 2018 -
Operating income of
$14.7 million in 2019, down 5% from$15.5 million in 2018, which comparison was negatively impacted in the amount of$2.2 million by the charge associated with the stock grant to employees in the second quarter of 2019 -
Income from continuing operations of
$14.2 million in 2019, up 7% from$13.3 million in 2018, which comparison was negatively impacted in the amount of$1.7 million by the charge associated with the stock grant to employees in the second quarter of 2019 -
Earnings per share (EPS) from continuing operations of
$0.44 per share (diluted) in 2019, which was negatively impacted in the amount of$0.05 by the charge associated with the stock grant to employees in the second quarter of 2019, compared to$0.41 per share (diluted) in 2018 -
Adjusted EBITDA from continuing operations of
$46.9 million in 2019, up 13% from$41.5 million in 2018
1 Adjusted EBITDA from continuing operations is a non-GAAP financial measure. A reconciliation of adjusted EBITDA from continuing operations to income from continuing operations and disclosure regarding why we believe adjusted EBITDA from continuing operations provides useful information to investors is included later in this release. |
|||
Financial Results:
Fourth Quarter 2019 Compared to Fourth Quarter 2018
Revenues for the fourth quarter of 2019 increased by
Revenues from our Workforce Solutions segment were
Revenues from our Provider Solutions segment were
Operating income was
Income from continuing operations was
Adjusted EBITDA from continuing operations was
Adjusted EBITDA (from continuing and discontinued operations) was
At
Full-Year 2019 Compared to Full-Year 2018
For 2019, revenues were
Other Business Updates
At
On
Financial Outlook for 2020 |
|||||||||
Below we present our 2020 financial guidance: |
|||||||||
|
|
Full Year 2020 Guidance |
|||||||
Revenue |
|
|
|
|
|
|
|
|
|
Workforce Solutions |
|
$ |
197.0 |
|
- |
$ |
203.0 |
|
million |
Provider Solutions |
|
|
50.5 |
|
- |
|
52.5 |
|
million |
Consolidated |
|
$ |
247.5 |
|
- |
$ |
255.5 |
|
million |
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
$ |
12.0 |
|
- |
$ |
14.5 |
|
million |
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
$ |
24.0 |
|
- |
$ |
26.0 |
|
million |
|
|
|
|
|
|
|
|
|
|
Annual Effective Income Tax Rate |
|
|
23 |
|
- |
|
25 |
|
percent |
Our 2020 Workforce Solutions revenue guidance includes anticipated revenues of approximately
Our operating income guidance of
“Our full-year 2019 results reflect an exciting year during which we made significant progress in expanding our ecosystem and marketplace, innovating for the future with new technologies, and launching new products for the healthcare industry,” said
A conference call with
Use of Non-GAAP Financial Measures
This press release presents adjusted EBITDA from continuing operations and adjusted EBITDA, both of which are non-GAAP financial measures used by management in analyzing the Company’s financial results and ongoing operational performance.
In order to better assess the Company’s financial results, management believes that net income before interest, income taxes, stock based compensation, depreciation and amortization, and changes in fair value of non-marketable equity investments (“adjusted EBITDA”) is a useful measure for evaluating the operating performance of the Company because adjusted EBITDA reflects net income adjusted for certain non-cash and non-operating items. Management also believes that adjusted EBITDA from continuing operations is a useful measure for evaluating the operating performance of the Company because such measure excludes the results of operations of the PX business that we no longer own and the gain on sale in connection with the sale of such business in
These non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance, which are prepared in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. Investors are encouraged to review the reconciliations of our GAAP to non-GAAP financial measures, which are set forth below in this release.
About
HEALTHSTREAM, INC. |
||||||||||||||||
Condensed Consolidated Statements of Income |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
Year Ended
|
|
||||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Revenues, net |
|
$ |
62,695 |
|
|
$ |
59,825 |
|
|
$ |
254,112 |
|
|
$ |
231,616 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (excluding depreciation and amortization) |
|
|
24,875 |
|
|
|
25,429 |
|
|
|
103,890 |
|
|
|
96,014 |
|
Product development |
|
|
7,346 |
|
|
|
6,586 |
|
|
|
29,109 |
|
|
|
25,735 |
|
Sales and marketing |
|
|
9,601 |
|
|
|
9,161 |
|
|
|
37,945 |
|
|
|
35,698 |
|
Other general and administrative expenses |
|
|
10,296 |
|
|
|
9,678 |
|
|
|
40,579 |
|
|
|
34,447 |
|
Depreciation and amortization |
|
|
7,240 |
|
|
|
6,134 |
|
|
|
27,869 |
|
|
|
24,231 |
|
Total operating costs and expenses |
|
|
59,358 |
|
|
|
56,988 |
|
|
|
239,392 |
|
|
|
216,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
3,337 |
|
|
|
2,837 |
|
|
|
14,720 |
|
|
|
15,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
|
681 |
|
|
|
842 |
|
|
|
3,209 |
|
|
|
1,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax provision |
|
|
4,018 |
|
|
|
3,679 |
|
|
|
17,929 |
|
|
|
16,575 |
|
Income tax provision |
|
|
464 |
|
|
|
748 |
|
|
|
3,733 |
|
|
|
3,324 |
|
Income from continuing operations |
|
|
3,554 |
|
|
|
2,931 |
|
|
|
14,196 |
|
|
|
13,251 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations before income tax provision |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(64 |
) |
Gain on sale of discontinued operations |
|
|
93 |
|
|
|
— |
|
|
|
2,053 |
|
|
|
29,489 |
|
Income tax (benefit) provision |
|
|
(36 |
) |
|
|
141 |
|
|
|
479 |
|
|
|
10,459 |
|
Income (loss) from discontinued operations |
|
|
129 |
|
|
|
(141 |
) |
|
|
1,574 |
|
|
|
18,966 |
|
Net income |
|
$ |
3,683 |
|
|
$ |
2,790 |
|
|
$ |
15,770 |
|
|
$ |
32,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share – basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.11 |
|
|
$ |
0.09 |
|
|
$ |
0.44 |
|
|
$ |
0.41 |
|
Discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
0.05 |
|
|
|
0.59 |
|
Earnings per share - basic |
|
$ |
0.11 |
|
|
$ |
0.09 |
|
|
$ |
0.49 |
|
|
$ |
1.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.11 |
|
|
$ |
0.09 |
|
|
$ |
0.44 |
|
|
$ |
0.41 |
|
Discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
0.05 |
|
|
|
0.59 |
|
Earnings per share - diluted |
|
$ |
0.11 |
|
|
$ |
0.09 |
|
|
$ |
0.49 |
|
|
$ |
1.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
32,379 |
|
|
|
32,325 |
|
|
|
32,372 |
|
|
|
32,264 |
|
Diluted |
|
|
32,465 |
|
|
|
32,416 |
|
|
|
32,428 |
|
|
|
32,335 |
|
Dividends declared per share |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1.00 |
|
HEALTHSTREAM, INC. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
December 31, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
131,538 |
|
|
$ |
134,321 |
|
Marketable securities |
|
|
41,328 |
|
|
|
34,497 |
|
Accounts and unbilled receivables, net |
|
|
30,376 |
|
|
|
41,004 |
|
Prepaid and other current assets |
|
|
21,330 |
|
|
|
31,612 |
|
Total current assets |
|
|
224,572 |
|
|
|
241,434 |
|
|
|
|
|
|
|
|
|
|
Capitalized software development, net |
|
|
21,445 |
|
|
|
18,352 |
|
Property and equipment, net |
|
|
26,065 |
|
|
|
15,866 |
|
Operating lease right of use assets, net |
|
|
29,615 |
|
|
|
— |
|
Goodwill and intangible assets, net |
|
|
162,277 |
|
|
|
145,522 |
|
Deferred tax assets |
|
|
269 |
|
|
|
145 |
|
Deferred commissions |
|
|
17,645 |
|
|
|
16,470 |
|
Other assets |
|
|
7,656 |
|
|
|
4,159 |
|
Total assets |
|
$ |
489,544 |
|
|
$ |
441,948 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable, accrued and other liabilities |
|
$ |
39,674 |
|
|
$ |
40,793 |
|
Deferred revenue |
|
|
65,511 |
|
|
|
66,061 |
|
Total current liabilities |
|
|
105,185 |
|
|
|
106,854 |
|
Deferred tax liabilities |
|
|
13,183 |
|
|
|
11,068 |
|
Deferred revenue, non-current |
|
|
1,918 |
|
|
|
2,868 |
|
Operating lease liability, non-current |
|
|
30,733 |
|
|
|
— |
|
Other long-term liabilities |
|
|
357 |
|
|
|
2,211 |
|
Total liabilities |
|
|
151,376 |
|
|
|
123,001 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
290,021 |
|
|
|
286,597 |
|
Accumulated other comprehensive income (loss) |
|
|
4 |
|
|
|
(23 |
) |
Retained earnings |
|
|
48,143 |
|
|
|
32,373 |
|
Total shareholders’ equity |
|
|
338,168 |
|
|
|
318,947 |
|
Total liabilities and shareholders' equity |
|
$ |
489,544 |
|
|
$ |
441,948 |
|
HEALTHSTREAM, INC. |
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
Year Ended |
|
|||||
|
|
December 31, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
15,770 |
|
|
$ |
32,217 |
|
Income from discontinued operations |
|
|
(1,574 |
) |
|
|
(18,966 |
) |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
27,869 |
|
|
|
24,231 |
|
Amortization of deferred commissions |
|
|
8,305 |
|
|
|
7,659 |
|
Stock based compensation |
|
|
4,244 |
|
|
|
1,777 |
|
Deferred income taxes |
|
|
2,167 |
|
|
|
3,017 |
|
Provision for doubtful accounts |
|
|
211 |
|
|
|
1,033 |
|
Gain on equity method investments |
|
|
(64 |
) |
|
|
(42 |
) |
Change in fair value of non-marketable equity investments |
|
|
— |
|
|
|
1,271 |
|
Other |
|
|
(72 |
) |
|
|
(9 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and unbilled receivables |
|
|
11,605 |
|
|
|
(4,050 |
) |
Deferred commissions |
|
|
(9,479 |
) |
|
|
(11,577 |
) |
Prepaid and other assets |
|
|
6,518 |
|
|
|
(2,329 |
) |
Accounts payable, accrued and other liabilities |
|
|
2,077 |
|
|
|
4,915 |
|
Deferred revenue |
|
|
(1,920 |
) |
|
|
5,103 |
|
Net cash provided by continuing operating activities |
|
|
65,657 |
|
|
|
44,250 |
|
Net cash used in discontinued operating activities |
|
|
— |
|
|
|
(1,004 |
) |
Net cash provided by operating activities |
|
|
65,657 |
|
|
|
43,246 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Business Combinations, net of cash acquired |
|
|
(27,018 |
) |
|
|
— |
|
Proceeds from sale of discontinued operations, net of tax |
|
|
6,070 |
|
|
|
44,049 |
|
Changes in marketable securities |
|
|
(6,739 |
) |
|
|
11,907 |
|
Proceeds from sale of fixed assets |
|
|
15 |
|
|
|
— |
|
Payments to acquire non-marketable equity investments |
|
|
(3,342 |
) |
|
|
(833 |
) |
Purchases of property and equipment |
|
|
(21,997 |
) |
|
|
(7,166 |
) |
Payments associated with capitalized software development |
|
|
(14,513 |
) |
|
|
(11,284 |
) |
Net cash (used in) provided by continuing investing activities |
|
|
(67,524 |
) |
|
|
36,673 |
|
Net cash used in discontinued investing activities |
|
|
— |
|
|
|
(115 |
) |
Net cash (used in) provided by investing activities |
|
|
(67,524 |
) |
|
|
36,558 |
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
214 |
|
|
|
2,582 |
|
Taxes paid related to net settlement of equity awards |
|
|
(1,034 |
) |
|
|
(338 |
) |
Payment of earn-out related to prior acquisitions |
|
|
(38 |
) |
|
|
(38 |
) |
Payment of debt issuance costs |
|
|
- |
|
|
|
(100 |
) |
Payment of cash dividends |
|
|
(58 |
) |
|
|
(32,357 |
) |
Net cash used in by financing activities |
|
|
(916 |
) |
|
|
(30,251 |
) |
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(2,783 |
) |
|
|
49,553 |
|
Cash and cash equivalents at beginning of period |
|
|
134,321 |
|
|
|
84,768 |
|
Cash and cash equivalents at end of period |
|
$ |
131,538 |
|
|
$ |
134,321 |
|
Reconciliation of GAAP to Non-GAAP Financial Measures(1) |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
2018 |
|
|||||
GAAP income from continuing operations |
|
$ |
3,554 |
|
|
$ |
2,931 |
|
|
$ |
14,196 |
|
|
$ |
13,251 |
|
Interest income |
|
|
(733 |
) |
|
|
(859 |
) |
|
|
(3,272 |
) |
|
|
(2,444 |
) |
Interest expense |
|
|
26 |
|
|
|
32 |
|
|
|
102 |
|
|
|
130 |
|
Income tax provision |
|
|
464 |
|
|
|
748 |
|
|
|
3,733 |
|
|
|
3,324 |
|
Stock based compensation expense |
|
|
601 |
|
|
|
472 |
|
|
|
4,244 |
|
|
|
1,777 |
|
Depreciation and amortization |
|
|
7,240 |
|
|
|
6,134 |
|
|
|
27,869 |
|
|
|
24,231 |
|
Change in fair value of non-marketable equity investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,271 |
|
Adjusted EBITDA from continuing operations |
|
$ |
11,152 |
|
|
$ |
9,458 |
|
|
$ |
46,872 |
|
|
$ |
41,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
|
$ |
3,683 |
|
|
$ |
2,790 |
|
|
$ |
15,770 |
|
|
$ |
32,217 |
|
Interest income |
|
|
(733 |
) |
|
|
(859 |
) |
|
|
(3,272 |
) |
|
|
(2,444 |
) |
Interest expense |
|
|
26 |
|
|
|
32 |
|
|
|
102 |
|
|
|
130 |
|
Income tax provision (benefit) |
|
|
428 |
|
|
|
889 |
|
|
|
4,212 |
|
|
|
13,783 |
|
Stock based compensation expense |
|
|
601 |
|
|
|
472 |
|
|
|
4,244 |
|
|
|
1,686 |
|
Depreciation and amortization |
|
|
7,240 |
|
|
|
6,134 |
|
|
|
27,869 |
|
|
|
24,412 |
|
Change in fair value of non-marketable equity investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,271 |
|
Adjusted EBITDA |
|
$ |
11,245 |
|
|
$ |
9,458 |
|
|
$ |
48,925 |
|
|
$ |
71,055 |
|
(1) This press release contains certain non-GAAP financial measures, including adjusted EBITDA and adjusted EBITDA from continuing operations, which are used by management in analyzing its financial results and ongoing operational performance.
This press release includes certain forward-looking statements (statements other than solely with respect to historical fact), including statements regarding expectations for the financial performance for 2020, that involve risks and uncertainties regarding
View source version on businesswire.com: https://www.businesswire.com/news/home/20200218005977/en/
Source:
Scott A. Roberts
Chief Financial Officer
(615) 301-3182
ir@healthstream.com
Media:
Mollie Condra, Ph.D.
Vice President, Investor Relations & Communications
(615) 301-3237
mollie.condra@healthstream.com