HealthStream Announces Third Quarter 2022 Results
-
Revenues of
$67.3 million in the third quarter of 2022, up 5% from$64.1 million in the third quarter of 2021 -
Operating income of
$2.4 million in the third quarter of 2022, up 33% from$1.8 million in the third quarter of 2021 -
Net income of
$3.7 million in the third quarter of 2022, up 144% from$1.5 million in the third quarter of 2021 -
Earnings per share (EPS) of
$0.12 per share (diluted) in the third quarter of 2022 compared to$0.05 per share (diluted) in the third quarter of 2021 -
Adjusted EBITDA1 of
$12.7 million in the third quarter of 2022, up 2% from$12.5 million in the third quarter of 2021
1 Adjusted EBITDA is a non-GAAP financial measure. A reconciliation of adjusted EBITDA to net income and disclosure regarding why we believe adjusted EBITDA provides useful information to investors is included later in this release. |
Financial Results:
Third Quarter 2022 Compared to Third Quarter 2021
Revenues for the third quarter of 2022 increased by
Revenues from our Workforce Solutions segment were
Revenues from our Provider Solutions segment were
Prior to the Company adopting ASU 2021-08 on
Operating income was
Other income includes a
Net income was
Adjusted EBITDA was
On
Year-to-Date 2022 Compared to Year-to-Date 2021
For the first nine months of 2022, revenues were
Other Business Updates
On
Financial Outlook for 2022
The Company is updating its guidance for 2022 for certain of the measures set forth below. Specifically, in relation to the consolidated revenue guidance range below, we are forecasting revenues for the fourth quarter of 2022 to increase approximately 6.0 (six) percent over the fourth quarter of 2021, and revenues for the full year 2022 to increase approximately 3.8 (three and eight tenths) percent over 2021. For a reconciliation of projected adjusted EBITDA, a non-GAAP financial measure defined later in this release, to projected net income (the most comparable GAAP measure) for 2022, see the table included on page ten of this release.
|
|
Full Year 2022 Guidance |
||||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
Workforce Solutions |
|
$ |
212.5 |
|
- |
|
$ |
214.0 |
|
million |
Provider Solutions |
|
|
53.0 |
|
- |
|
|
53.5 |
|
million |
Consolidated |
|
$ |
265.5 |
|
- |
|
$ |
267.5 |
|
million |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA2 |
|
$ |
52.0 |
|
- |
|
$ |
53.5 |
|
million |
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
$ |
25.5 |
|
- |
|
$ |
26.5 |
|
million |
|
||||||||||
2 Adjusted EBITDA is a non-GAAP financial measure. A reconciliation of projected adjusted EBITDA to projected net income (the most comparable GAAP measure) is included later in this release. |
The Company’s guidance for 2022 as set forth above reflects the Company’s assumptions regarding, among other things, the COVID-19 pandemic and current economic conditions as noted below and increased Company expenses in 2022 compared to 2021 associated with growth in staffing levels, lower employee turnover, and the resumption of employee travel. This consolidated guidance does not include the impact of any future acquisitions that we may complete during 2022.
The Company’s financial guidance assumes that public health conditions associated with the pandemic and general economic conditions (including conditions impacting healthcare organizations) do not deteriorate during the remainder of 2022.
Commenting on third quarter 2022 results,
A conference call with
https://register.vevent.com/register/BIcc5e74ae1c47469f9080fceb6eedb482. A replay of the conference call and webcast will be archived on the Company’s website in the Investor Relations section under “Events & Presentations.”
Use of Non-GAAP Financial Measures
This press release presents adjusted EBITDA, a non-GAAP financial measure used by management in analyzing the Company’s financial results and ongoing operational performance. In order to better assess the Company’s financial results, management believes that net income excluding the impact of the deferred revenue write-downs associated with fair value accounting for acquired businesses (as discussed in greater detail below) and before interest, income taxes, stock based compensation, depreciation and amortization, changes in fair value of, including gains (losses) on the sale of, non-marketable equity investments, and the de-recognition of non-cash expense resulting from the PTO expense reduction in the first quarter of 2021 (“adjusted EBITDA”) is a useful measure for evaluating the operating performance of the Company because adjusted EBITDA reflects net income adjusted for certain GAAP accounting, non-cash and/or non-operating items which may not, in any such case, fully reflect the underlying operating performance of our business. We also believe that adjusted EBITDA is useful to investors to assess the Company’s ongoing operating performance and to compare the Company’s operating performance between periods. In addition, short-term cash incentive bonuses and certain performance-based equity awards grants are based on the achievement of adjusted EBITDA (as defined in applicable bonus and equity grant documentation) targets.
As noted above, the definition of adjusted EBITDA includes an adjustment for the impact of the deferred revenue write-downs associated with fair value accounting for acquired businesses. Prior to the Company early adopting ASU 2021-08 effective
Adjusted EBITDA is a non-GAAP financial measure and should not be considered as a measure of financial performance under GAAP. Because adjusted EBITDA is not a measurement determined in accordance with GAAP, adjusted EBITDA is susceptible to varying calculations. Accordingly, adjusted EBITDA, as presented, may not be comparable to other similarly titled measures of other companies and has limitations as an analytical tool.
This non-GAAP financial measure should not be considered a substitute for, or superior to, measures of financial performance, which are prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of adjusted EBITDA to net income (the most comparable GAAP measure), which is set forth below in this release.
About
|
||||||||||||||||
Condensed Consolidated Statements of Income |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues, net |
|
$ |
67,285 |
|
|
$ |
64,091 |
|
|
$ |
198,290 |
|
|
$ |
192,374 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (excluding depreciation and amortization) |
|
|
23,374 |
|
|
|
22,585 |
|
|
|
67,606 |
|
|
|
68,053 |
|
Product development |
|
|
11,476 |
|
|
|
10,344 |
|
|
|
32,470 |
|
|
|
30,205 |
|
Sales and marketing |
|
|
11,365 |
|
|
|
10,232 |
|
|
|
32,652 |
|
|
|
28,713 |
|
Other general and administrative expenses |
|
|
9,096 |
|
|
|
10,004 |
|
|
|
27,856 |
|
|
|
29,445 |
|
Depreciation and amortization |
|
|
9,592 |
|
|
|
9,141 |
|
|
|
28,334 |
|
|
|
27,443 |
|
Total operating costs and expenses |
|
|
64,903 |
|
|
|
62,306 |
|
|
|
188,918 |
|
|
|
183,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
2,382 |
|
|
|
1,785 |
|
|
|
9,372 |
|
|
|
8,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (loss), net |
|
|
2,543 |
|
|
|
(99 |
) |
|
|
2,945 |
|
|
|
(250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax provision |
|
|
4,925 |
|
|
|
1,686 |
|
|
|
12,317 |
|
|
|
8,265 |
|
Income tax provision |
|
|
1,259 |
|
|
|
186 |
|
|
|
2,675 |
|
|
|
2,033 |
|
Net income |
|
$ |
3,666 |
|
|
$ |
1,500 |
|
|
$ |
9,642 |
|
|
$ |
6,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.12 |
|
|
$ |
0.05 |
|
|
$ |
0.31 |
|
|
$ |
0.20 |
|
Diluted |
|
$ |
0.12 |
|
|
$ |
0.05 |
|
|
$ |
0.31 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
30,570 |
|
|
|
31,558 |
|
|
|
30,672 |
|
|
|
31,538 |
|
Diluted |
|
|
30,662 |
|
|
|
31,684 |
|
|
|
30,717 |
|
|
|
31,609 |
|
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
2022 |
|
|
2021 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
48,257 |
|
|
$ |
46,905 |
|
Marketable securities |
|
|
3,587 |
|
|
|
5,041 |
|
Accounts and unbilled receivables, net |
|
|
32,670 |
|
|
|
34,920 |
|
Prepaid and other current assets |
|
|
19,837 |
|
|
|
19,979 |
|
Total current assets |
|
|
104,351 |
|
|
|
106,845 |
|
|
|
|
|
|
|
|
|
|
Capitalized software development, net |
|
|
35,537 |
|
|
|
32,412 |
|
Property and equipment, net |
|
|
15,658 |
|
|
|
17,950 |
|
Operating lease right of use assets, net |
|
|
23,343 |
|
|
|
25,168 |
|
|
|
|
269,888 |
|
|
|
271,706 |
|
Deferred tax assets |
|
|
601 |
|
|
|
601 |
|
Deferred commissions |
|
|
26,377 |
|
|
|
24,012 |
|
Other assets |
|
|
5,442 |
|
|
|
8,059 |
|
Total assets |
|
$ |
481,197 |
|
|
$ |
486,753 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable, accrued and other liabilities |
|
$ |
27,805 |
|
|
$ |
26,534 |
|
Deferred revenue |
|
|
77,585 |
|
|
|
73,816 |
|
Total current liabilities |
|
|
105,390 |
|
|
|
100,350 |
|
Deferred tax liabilities |
|
|
18,761 |
|
|
|
18,146 |
|
Deferred revenue, non-current |
|
|
1,264 |
|
|
|
1,583 |
|
Operating lease liability, noncurrent |
|
|
24,041 |
|
|
|
26,178 |
|
Other long-term liabilities |
|
|
1,459 |
|
|
|
1,477 |
|
Total liabilities |
|
|
150,915 |
|
|
|
147,734 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
253,934 |
|
|
|
270,791 |
|
Accumulated other comprehensive (loss) income |
|
|
(1,416 |
) |
|
|
106 |
|
Retained earnings |
|
|
77,764 |
|
|
|
68,122 |
|
Total shareholders’ equity |
|
|
330,282 |
|
|
|
339,019 |
|
Total liabilities and shareholders' equity |
|
$ |
481,197 |
|
|
$ |
486,753 |
|
|
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
Nine Months Ended |
|
|||||
|
|
|
|
|
|
|
||
|
|
2022 |
|
|
2021 |
|
||
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
9,642 |
|
|
$ |
6,232 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
28,334 |
|
|
|
27,443 |
|
Stock-based compensation |
|
|
2,609 |
|
|
|
2,260 |
|
Amortization of deferred commissions |
|
|
7,826 |
|
|
|
6,900 |
|
Deferred income taxes |
|
|
1,225 |
|
|
|
2,066 |
|
Provision for credit losses |
|
|
400 |
|
|
|
99 |
|
Gain on sale of fixed assets |
|
|
(25 |
) |
|
|
— |
|
Loss on equity method investments |
|
|
621 |
|
|
|
258 |
|
Non-cash paid time off expense |
|
|
— |
|
|
|
(1,011 |
) |
Change in fair value of non-marketable equity investments |
|
|
(3,596 |
) |
|
|
— |
|
Other |
|
|
30 |
|
|
|
132 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and unbilled receivables |
|
|
2,273 |
|
|
|
13,907 |
|
Prepaid and other assets |
|
|
(9,370 |
) |
|
|
(8,959 |
) |
Accounts payable, accrued and other liabilities |
|
|
1,514 |
|
|
|
(6,668 |
) |
Deferred revenue |
|
|
1,597 |
|
|
|
(6,223 |
) |
Net cash provided by operating activities |
|
|
43,080 |
|
|
|
36,436 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Business combinations, net of cash acquired |
|
|
(4,009 |
) |
|
|
(731 |
) |
Changes in marketable securities |
|
|
1,424 |
|
|
|
4,708 |
|
Payments to acquire equity method investments |
|
|
— |
|
|
|
(1,750 |
) |
Proceeds from sale of fixed assets |
|
|
26 |
|
|
|
— |
|
Proceeds from sale of non-marketable equity investments |
|
|
3,494 |
|
|
|
— |
|
Purchases of property and equipment |
|
|
(1,570 |
) |
|
|
(2,602 |
) |
Payments associated with capitalized software development |
|
|
(17,392 |
) |
|
|
(16,577 |
) |
Net cash used in investing activities |
|
|
(18,027 |
) |
|
|
(16,952 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Taxes paid related to net settlement of equity awards |
|
|
(518 |
) |
|
|
(471 |
) |
Repurchases of common stock |
|
|
(23,137 |
) |
|
|
— |
|
Payment of cash dividends |
|
|
— |
|
|
|
(19 |
) |
Net cash used in financing activities |
|
|
(23,655 |
) |
|
|
(490 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(46 |
) |
|
|
(101 |
) |
Net increase in cash and cash equivalents |
|
|
1,352 |
|
|
|
18,893 |
|
Cash and cash equivalents at beginning of period |
|
|
46,905 |
|
|
|
36,566 |
|
Cash and cash equivalents at end of period |
|
$ |
48,257 |
|
|
$ |
55,459 |
|
Reconciliation of GAAP to Non-GAAP Financial Measures(1) |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
GAAP net income |
|
$ |
3,666 |
|
|
$ |
1,500 |
|
|
$ |
9,642 |
|
|
$ |
6,232 |
|
Deferred revenue write-down |
|
|
46 |
|
|
|
805 |
|
|
|
223 |
|
|
|
3,657 |
|
Interest income |
|
|
(124 |
) |
|
|
(24 |
) |
|
|
(155 |
) |
|
|
(64 |
) |
Interest expense |
|
|
33 |
|
|
|
33 |
|
|
|
99 |
|
|
|
99 |
|
Income tax provision |
|
|
1,259 |
|
|
|
186 |
|
|
|
2,675 |
|
|
|
2,033 |
|
Stock-based compensation expense |
|
|
918 |
|
|
|
861 |
|
|
|
2,609 |
|
|
|
2,260 |
|
Depreciation and amortization |
|
|
9,592 |
|
|
|
9,141 |
|
|
|
28,334 |
|
|
|
27,443 |
|
Change in fair value of non-marketable equity investments |
|
|
(2,653 |
) |
|
|
— |
|
|
|
(3,596 |
) |
|
|
— |
|
Non-cash paid time off expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,011 |
) |
Adjusted EBITDA |
|
$ |
12,737 |
|
|
$ |
12,502 |
|
|
$ |
39,831 |
|
|
$ |
40,649 |
|
(1) Adjusted EBITDA is a non-GAAP financial measure. A reconciliation of projected adjusted EBITDA to projected net income (the most comparable GAAP measure) is included later in this release. |
Reconciliation of GAAP to Non-GAAP Financial Measures |
||||||||
Financial Outlook for 2022 |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
Low |
|
|
High |
|
||
Net income |
|
$ |
10,800 |
|
|
$ |
11,700 |
|
Deferred revenue write-down |
|
|
300 |
|
|
|
300 |
|
Interest income |
|
|
(200 |
) |
|
|
(200 |
) |
Interest expense |
|
|
100 |
|
|
|
100 |
|
Income tax provision |
|
|
3,100 |
|
|
|
3,400 |
|
Change in fair value of non-marketable equity investments |
|
|
(3,600 |
) |
|
|
(3,600 |
) |
Stock-based compensation expense |
|
|
3,600 |
|
|
|
3,700 |
|
Depreciation and amortization |
|
|
37,900 |
|
|
|
38,100 |
|
Adjusted EBITDA |
|
$ |
52,000 |
|
|
$ |
53,500 |
|
This press release includes certain forward-looking statements (statements other than solely with respect to historical fact), including statements regarding expectations for financial performance for 2022 as well as the anticipated impact of the COVID-19 pandemic on our financial results, that involve risks and uncertainties regarding
View source version on businesswire.com: https://www.businesswire.com/news/home/20221024005743/en/
Chief Financial Officer
(615) 301-3182
ir@healthstream.com
Media:
Vice President,
Investor Relations &
Communications
(615) 301-3237
mollie.condra@healthstream.com
Source: