HealthStream Announces Third Quarter 2023 Results
Third Quarter 2023
-
Revenues of
$70.3 million in the third quarter of 2023, up 5% from$67.3 million in the third quarter of 2022 -
Operating income of
$4.9 million in the third quarter of 2023, up 104% from$2.4 million in the third quarter of 2022 -
Net income of
$3.9 million in the third quarter of 2023, up 5% from$3.7 million in the third quarter of 2022 -
Earnings per share (EPS) of
$0.13 per share (diluted) in the third quarter of 2023, up from$0.12 per share (diluted) in the third quarter of 2022 -
Adjusted EBITDA1 of
$16.2 million in the third quarter of 2023, up 28% from$12.7 million in the third quarter of 2022 -
Authorized a share repurchase program on
September 13, 2023 to repurchase up to$10.0 million of outstanding shares of common stock -
Board of Directors declared a quarterly cash dividend of
$0.025 per share, payable onDecember 22, 2023 to holders of record onDecember 11, 2023
1 |
Adjusted EBITDA is a non-GAAP financial measure. A reconciliation of adjusted EBITDA to net income and disclosure regarding why we believe adjusted EBITDA provides useful information to investors is included later in this release. |
Financial Results:
Third Quarter 2023 Compared to Third Quarter 2022
Revenues for the third quarter of 2023 increased by
Operating income was
Net income was
Adjusted EBITDA was
At
Year-to-Date 2023 Compared to Year-to-Date 2022
For the nine months ended
Other Business Updates
As of
On
On
Financial Outlook for 2023
The Company is updating its guidance for 2023 for certain of the measures set forth below. For a reconciliation of projected adjusted EBITDA, a non-GAAP financial measure defined later in this release, to projected net income (the most comparable GAAP measure) for 2023, see the table included on page ten of this release.
Full-Year 2023 Guidance |
||||||||||
|
|
Low |
|
|
|
High |
|
|
||
Revenue |
|
$ |
277.5 |
|
- |
|
$ |
283.0 |
|
million |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA1 |
|
$ |
59.0 |
|
- |
|
$ |
62.0 |
|
million2 |
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
$ |
27.0 |
|
- |
|
$ |
29.0 |
|
million |
1 Adjusted EBITDA is a non-GAAP financial measure. A reconciliation of projected adjusted EBITDA to projected net income (the most comparable GAAP measure) is included later in this release. |
||||||||||
2 Previous expected Adjusted EBITDA guidance range was |
The Company’s financial guidance for 2023 set forth above assumes that public health conditions associated with COVID-19 and current economic conditions, including in relation to ongoing inflationary and recessionary pressures, do not deteriorate during the remainder of 2023, particularly with regard to how such conditions impact healthcare organizations. The guidance does not include the impact of any future acquisitions that we may complete during 2023.
“HealthStream’s performance in the third quarter of 2023 was strong and on target with our expectations, which included both record quarterly revenues and record adjusted EBITDA,” said
A conference call with
Use of Non-GAAP Financial Measures
This press release presents adjusted EBITDA, a non-GAAP financial measure used by management in analyzing the Company’s financial results and ongoing operational performance. In order to better assess the Company’s financial results, management believes that net income excluding the impact of the deferred revenue write-downs associated with fair value accounting for acquired businesses (as discussed in greater detail below) and before interest, income taxes, stock-based compensation, depreciation and amortization, and changes in fair value of, including gains (losses) on the sale of, non-marketable equity investments (“adjusted EBITDA”) is a useful measure for evaluating the operating performance of the Company because adjusted EBITDA reflects net income adjusted for certain GAAP accounting, non-cash, and/or non-operating items which may not, in any such case, fully reflect the underlying operating performance of our business. We also believe that adjusted EBITDA is useful to investors to assess the Company’s ongoing operating performance and to compare the Company’s operating performance between periods. In addition, short-term cash incentive bonuses and certain performance-based equity awards are based on the achievement of adjusted EBITDA (as defined in applicable bonus and equity grant documentation) targets.
As noted above, the definition of adjusted EBITDA includes an adjustment for the impact of the deferred revenue write-downs associated with fair value accounting for acquired businesses. Prior to the Company early adopting ASU 2021-08 effective
Adjusted EBITDA is a non-GAAP financial measure and should not be considered as a measure of financial performance under GAAP. Because adjusted EBITDA is not a measurement determined in accordance with GAAP, adjusted EBITDA is susceptible to varying calculations. Accordingly, adjusted EBITDA, as presented, may not be comparable to other similarly titled measures of other companies and has limitations as an analytical tool.
Adjusted EBITDA should not be considered a substitute for, or superior to, measures of financial performance, which are prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of adjusted EBITDA to net income (the most comparable GAAP measure), which is set forth below in this release.
About
|
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Revenues, net |
|
$ |
70,339 |
|
|
$ |
67,285 |
|
|
$ |
208,482 |
|
|
$ |
198,290 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (excluding depreciation and amortization) |
|
|
23,587 |
|
|
|
23,374 |
|
|
|
71,010 |
|
|
|
67,606 |
|
Product development |
|
|
10,901 |
|
|
|
11,476 |
|
|
|
33,610 |
|
|
|
32,470 |
|
Sales and marketing |
|
|
11,290 |
|
|
|
11,365 |
|
|
|
34,324 |
|
|
|
32,652 |
|
Other general and administrative expenses |
|
|
9,295 |
|
|
|
9,096 |
|
|
|
27,223 |
|
|
|
27,856 |
|
Depreciation and amortization |
|
|
10,403 |
|
|
|
9,592 |
|
|
|
30,550 |
|
|
|
28,334 |
|
Total operating costs and expenses |
|
|
65,476 |
|
|
|
64,903 |
|
|
|
196,717 |
|
|
|
188,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
4,863 |
|
|
|
2,382 |
|
|
|
11,765 |
|
|
|
9,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
|
590 |
|
|
|
2,543 |
|
|
|
1,329 |
|
|
|
2,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax provision |
|
|
5,453 |
|
|
|
4,925 |
|
|
|
13,094 |
|
|
|
12,317 |
|
Income tax provision |
|
|
1,586 |
|
|
|
1,259 |
|
|
|
2,471 |
|
|
|
2,675 |
|
Net income |
|
$ |
3,867 |
|
|
$ |
3,666 |
|
|
$ |
10,623 |
|
|
$ |
9,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.13 |
|
|
$ |
0.12 |
|
|
$ |
0.35 |
|
|
$ |
0.31 |
|
Diluted |
|
$ |
0.13 |
|
|
$ |
0.12 |
|
|
$ |
0.35 |
|
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
30,683 |
|
|
|
30,570 |
|
|
|
30,653 |
|
|
|
30,672 |
|
Diluted |
|
|
30,769 |
|
|
|
30,662 |
|
|
|
30,734 |
|
|
|
30,717 |
|
Dividends declared per share |
|
$ |
0.025 |
|
|
$ |
— |
|
|
$ |
0.075 |
|
|
$ |
— |
|
|
||||||||
|
||||||||
|
|
|
|
|
||||
|
|
2023 |
|
2022 |
||||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
44,123 |
|
|
$ |
46,023 |
|
Marketable securities |
|
|
27,691 |
|
|
|
7,885 |
|
Accounts and unbilled receivables, net |
|
|
34,805 |
|
|
|
42,710 |
|
Prepaid and other current assets |
|
|
20,260 |
|
|
|
17,759 |
|
Total current assets |
|
|
126,879 |
|
|
|
114,377 |
|
|
|
|
|
|
|
|
||
Capitalized software development, net |
|
|
39,711 |
|
|
|
37,118 |
|
Property and equipment, net |
|
|
13,536 |
|
|
|
15,483 |
|
Operating lease right of use assets, net |
|
|
20,806 |
|
|
|
22,759 |
|
|
|
|
262,615 |
|
|
|
273,951 |
|
Deferred tax assets |
|
|
383 |
|
|
|
383 |
|
Deferred commissions |
|
|
29,460 |
|
|
|
28,344 |
|
Other assets |
|
|
4,660 |
|
|
|
5,326 |
|
Total assets |
|
$ |
498,050 |
|
|
$ |
497,741 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable, accrued and other liabilities |
|
$ |
31,361 |
|
|
$ |
37,744 |
|
Deferred revenue |
|
|
83,221 |
|
|
|
79,469 |
|
Total current liabilities |
|
|
114,582 |
|
|
|
117,213 |
|
Deferred tax liabilities |
|
|
15,324 |
|
|
|
17,996 |
|
Deferred revenue, noncurrent |
|
|
2,740 |
|
|
|
2,937 |
|
Operating lease liability, noncurrent |
|
|
21,016 |
|
|
|
23,321 |
|
Other long-term liabilities |
|
|
2,142 |
|
|
|
2,210 |
|
Total liabilities |
|
|
155,804 |
|
|
|
163,677 |
|
|
|
|
|
|
|
|
||
Shareholders’ equity: |
|
|
|
|
|
|
||
Common stock |
|
|
254,950 |
|
|
|
254,832 |
|
Accumulated other comprehensive loss |
|
|
(1,239 |
) |
|
|
(981 |
) |
Retained earnings |
|
|
88,535 |
|
|
|
80,213 |
|
Total shareholders’ equity |
|
|
342,246 |
|
|
|
334,064 |
|
Total liabilities and shareholders' equity |
|
$ |
498,050 |
|
|
$ |
497,741 |
|
|
||||||||
|
||||||||
|
|
Nine Months Ended |
||||||
|
|
|
|
|
||||
|
|
2023 |
|
2022 |
||||
Operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
10,623 |
|
|
$ |
9,642 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
30,550 |
|
|
|
28,334 |
|
Stock-based compensation |
|
|
3,076 |
|
|
|
2,609 |
|
Amortization of deferred commissions |
|
|
8,467 |
|
|
|
7,826 |
|
Deferred income taxes |
|
|
(2,634 |
) |
|
|
1,225 |
|
Provision for credit losses |
|
|
675 |
|
|
|
400 |
|
Gain on sale of fixed assets |
|
|
— |
|
|
|
(25 |
) |
Loss on equity method investments |
|
|
330 |
|
|
|
621 |
|
Change in fair value of non-marketable equity investments |
|
|
(45 |
) |
|
|
(3,596 |
) |
Other |
|
|
(603 |
) |
|
|
30 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
||
Accounts and unbilled receivables |
|
|
7,230 |
|
|
|
2,273 |
|
Prepaid and other assets |
|
|
(11,748 |
) |
|
|
(9,370 |
) |
Accounts payable, accrued, and other liabilities |
|
|
683 |
|
|
|
1,514 |
|
Deferred revenue |
|
|
3,554 |
|
|
|
1,597 |
|
Net cash provided by operating activities |
|
|
50,158 |
|
|
|
43,080 |
|
|
|
|
|
|
|
|
||
Investing activities: |
|
|
|
|
|
|
||
Business combinations, net of cash acquired |
|
|
(6,621 |
) |
|
|
(4,009 |
) |
Changes in marketable securities |
|
|
(19,235 |
) |
|
|
1,424 |
|
Proceeds from sale of fixed assets |
|
|
— |
|
|
|
26 |
|
Proceeds from sale of non-marketable equity investments |
|
|
45 |
|
|
|
3,494 |
|
Purchases of property and equipment |
|
|
(1,854 |
) |
|
|
(1,570 |
) |
Payments associated with capitalized software development |
|
|
(19,552 |
) |
|
|
(17,392 |
) |
Net cash used in investing activities |
|
|
(47,217 |
) |
|
|
(18,027 |
) |
|
|
|
|
|
|
|
||
Financing activities: |
|
|
|
|
|
|
||
Taxes paid related to net settlement of equity awards |
|
|
(817 |
) |
|
|
(518 |
) |
Repurchases of common stock |
|
|
(1,648 |
) |
|
|
(23,137 |
) |
Payment of cash dividends |
|
|
(2,301 |
) |
|
|
— |
|
Net cash used in financing activities |
|
|
(4,766 |
) |
|
|
(23,655 |
) |
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
(75 |
) |
|
|
(46 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(1,900 |
) |
|
|
1,352 |
|
Cash and cash equivalents at beginning of period |
|
|
46,023 |
|
|
|
46,905 |
|
Cash and cash equivalents at end of period |
|
$ |
44,123 |
|
|
$ |
48,257 |
|
Reconciliation of GAAP to Non-GAAP Financial Measures(1)
|
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
GAAP net income |
|
$ |
3,867 |
|
|
$ |
3,666 |
|
|
$ |
10,623 |
|
|
$ |
9,642 |
|
Deferred revenue write-down |
|
|
30 |
|
|
|
46 |
|
|
|
128 |
|
|
|
223 |
|
Interest income |
|
|
(667 |
) |
|
|
(124 |
) |
|
|
(1,580 |
) |
|
|
(155 |
) |
Interest expense |
|
|
33 |
|
|
|
33 |
|
|
|
99 |
|
|
|
99 |
|
Income tax provision |
|
|
1,586 |
|
|
|
1,259 |
|
|
|
2,471 |
|
|
|
2,675 |
|
Stock-based compensation expense |
|
|
1,038 |
|
|
|
918 |
|
|
|
3,076 |
|
|
|
2,609 |
|
Depreciation and amortization |
|
|
10,403 |
|
|
|
9,592 |
|
|
|
30,550 |
|
|
|
28,334 |
|
Change in fair value of non-marketable equity investments |
|
|
(45 |
) |
|
|
(2,653 |
) |
|
|
(45 |
) |
|
|
(3,596 |
) |
Adjusted EBITDA |
|
$ |
16,245 |
|
|
$ |
12,737 |
|
|
$ |
45,322 |
|
|
$ |
39,831 |
|
(1) This press release presents adjusted EBITDA, which is a non-GAAP financial measure used by management in analyzing its financial results and ongoing operational performance. |
Reconciliation of GAAP to Non-GAAP Financial Measures
|
||||||||
|
|
Low |
|
High |
||||
Net income |
|
$ |
12,500 |
|
|
$ |
14,600 |
|
Deferred revenue write-down |
|
|
200 |
|
|
|
200 |
|
Interest income |
|
|
(2,300 |
) |
|
|
(2,400 |
) |
Interest expense |
|
|
100 |
|
|
|
100 |
|
Income tax provision |
|
|
3,200 |
|
|
|
3,900 |
|
Change in fair value of non-marketable equity investments |
|
|
(100 |
) |
|
|
(100 |
) |
Stock-based compensation expense |
|
|
4,200 |
|
|
|
4,300 |
|
Depreciation and amortization |
|
|
41,200 |
|
|
|
41,400 |
|
Adjusted EBITDA |
|
$ |
59,000 |
|
|
$ |
62,000 |
|
This press release includes certain forward-looking statements (statements other than solely with respect to historical fact), including statements regarding expectations for financial performance for 2023, our share repurchase program, and our quarterly dividend policy, that involve risks and uncertainties regarding
View source version on businesswire.com: https://www.businesswire.com/news/home/20231023418025/en/
Chief Financial Officer
(615) 301-3182
ir@healthstream.com
Media:
Vice President, Investor Relations
(615) 301-3237
mollie.condra@healthstream.com
Source: